机耕路硬化及挡土墙工程中标结果公示（漳浦县南浦乡兴巷村民委员会2024）

频道：中标通知｜地区：｜发布时间：2024-08-06 10:03:19

采购项目名称：
漳浦县南浦乡兴巷村蔗里机耕路硬化及挡土墙工程预算审核

项目编号：

联系人名称：

选中中介日期：
2024-08-06 09:32

服务类型：
工程造价咨询

服务金额（元）：
1000元

选取中介方式：
随机选择_线上抽取

中选企业名称：
九鼎工程管理咨询有限公司（业务专用一）

采购企业名称：
漳浦县南浦乡兴巷村民委员会

咨询电话：
15859694748

附件下载：

兴巷村蔗里机耕路硬化及挡土墙工程.xls

\n \n漳浦县南浦乡兴巷村蔗里机耕路硬化及挡土墙工程\n\n\n\n工程\n \n\n预算总价\n\n\n\n\n\n\n\n预算总价（小写）：\n\n243196元\n\n\n\n \n\n(大写)：\n\n贰拾肆万叁仟壹佰玖拾陆元整\n\n\n\n \n\n招标人:\n \n\n 造价咨询人：\n \n\n \n\n \n（单位盖章）\n\n \n（单位盖章或资质专用章）\n\n \n\n法定代表人\n或其授权人：\n \n\n法定代表人\n或其授权人：\n \n\n \n\n \n（签字或盖章）\n\n \n（签字或盖章）\n\n \n\n造价工程师：\n \n\n\n\n\n \n\n \n（签字盖专用章）\n\n\n\n\n\n\n编制时间：\n\n\n\n\n\n\n\n\n\n工程量清单汇总表\n\n\n\n项目名称:\n漳浦县南浦乡兴巷村蔗里机耕路硬化及挡土墙工程\n\n\n合同段：\n漳浦县南浦乡兴巷村蔗里机耕路硬化及挡土墙工程\n5.4表\n\n序号\n科目名称\n金额(元)\n\n1\n清单第100章总则\n10158\n\n2\n清单第200章路基\n85495\n\n3\n清单第300章路面\n147539\n\n4\n第 100 章至 700 章清单合计\n243192\n\n5\n已包含在清单合计中的材料、工程设备、专业工程暂估价合计\n \n\n6\n清单合计减去材料、工程设备、专业工程暂估价合计\n243192\n\n7\n计日工合计\n \n\n8\n暂列金额（不含计日工总额）\n4\n\n9\n投标报价\n243196\n\n\n\n\n\n 第 2 页\n\n1 / 1\n\n\n\n \n工程量清单表\n\n\n\n\n\n\n \n合同段：\n漳浦县南浦乡兴巷村蔗里机耕路硬化及挡土墙工程\n\n\n\n5.1表\n\n \n清单第100章总则\n\n\n\n\n\n\n \n细目号\n细目名称\n单位\n数量\n单价\n合价\n\n \n101\n通则\n \n \n \n1587\n\n \n101-1\n保险费\n \n \n \n1587\n\n \n-a\n按合同条款规定，提供建筑工程一切险\n总额\n1.000\n724.82\n725\n\n \n-b\n按合同条款规定，提供第三者责任险\n总额\n1.000\n500.00\n500\n\n \n-c\n工伤保险费\n总额\n1.000\n362.41\n362\n\n \n102\n工程管理\n \n \n \n4571\n\n \n102-2\n施工环保费\n总额\n1.000\n1000.00\n1000\n\n \n102-3\n安全生产费\n总额\n1.000\n3570.51\n3571\n\n \n103\n临时工程与设施\n \n \n \n2000\n\n \n103-3\n临时供电设施架设、维护与拆除\n总额\n1.000\n1000.00\n1000\n\n \n103-5\n临时供水与排污设施\n总额\n1.000\n1000.00\n1000\n\n \n104\n承包人驻地建设\n \n \n \n2000\n\n \n104-1\n承包人驻地建设\n总额\n1.000\n2000.00\n2000\n\n \n \n \n \n \n \n \n\n \n清单第100章合计人民币\n\n10158\n元\n\n \n\n\n\n\n\n\n\n\n\n \n第 3 页 1 / 3\n\n\n\n\n \n\n \n工程量清单表\n\n\n\n\n\n\n \n合同段：\n漳浦县南浦乡兴巷村蔗里机耕路硬化及挡土墙工程\n\n\n\n5.1表\n\n \n清单第200章路基\n\n\n\n\n\n\n \n细目号\n细目名称\n单位\n数量\n单价\n合价\n\n \n202\n场地清理\n \n \n \n9533\n\n \n202-1\n清理与掘除\n \n \n \n9533\n\n \n-a\n清除表土\nm3\n422.933\n22.54\n9533\n\n \n203\n挖方路基\n \n \n \n553\n\n \n203-1\n路基挖方\n \n \n \n553\n\n \n-a\n挖土方\nm3\n24.001\n23.04\n553\n\n \n204\n填方路基\n \n \n \n5214\n\n \n204-1\n路基填筑（包括填前压实）\n \n \n \n5214\n\n \n-d\n借土填方\nm3\n206.730\n25.22\n5214\n\n \n207\n坡面排水\n \n \n \n3649\n\n \n207-2\n排水沟\n \n \n \n3649\n\n \n-c\nC20砼排水沟\nm3\n14.760\n247.22\n3649\n\n \n209\n挡土墙\n \n \n \n66546\n\n \n209-6\n护肩墙\n \n \n \n66546\n\n \n-a\nC25砼护肩墙\nm3\n61.470\n1082.58\n66546\n\n \n \n \n \n \n \n \n\n \n清单第200章合计人民币\n\n85495\n元\n\n \n\n\n\n\n\n\n\n\n\n \n第 4 页 2 / 3\n\n\n\n\n \n\n \n工程量清单表\n\n\n\n\n\n\n \n合同段：\n漳浦县南浦乡兴巷村蔗里机耕路硬化及挡土墙工程\n\n\n\n5.1表\n\n \n清单第300章路面\n\n\n\n\n\n\n \n细目号\n细目名称\n单位\n数量\n单价\n合价\n\n \n302\n垫层\n \n \n \n31148\n\n \n302-1\n碎石垫层\n \n \n \n31148\n\n \n-a\n厚150mm\nm2\n1208.220\n25.78\n31148\n\n \n312\n水泥混凝土面板\n \n \n \n111235\n\n \n312-1\n水泥混凝土面板\n \n \n \n109269\n\n \n-a\n厚180mm（混凝土弯拉强度4.0MPa）\nm2\n1001.550\n109.10\n109269\n\n \n312-2\n钢筋\n \n \n \n1966\n\n \n-a\n光圆钢筋（HPB300）\nkg\n319.200\n6.16\n1966\n\n \n313\n路肩培土、中央分隔带回填土、土路肩加固及路缘石\n \n \n \n5156\n\n \n313-1\n路肩培土\nm3\n122.090\n42.23\n5156\n\n \n \n \n \n \n \n \n\n \n清单第300章合计人民币\n\n147539\n元\n\n \n\n\n\n\n\n\n\n\n\n \n第 5 页 3 / 3\n\n\n\n\n \n\n\n\n \n工程量清单单价分析表\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n \n编制范围:漳浦县南浦乡兴巷村蔗里机耕路硬化及挡土墙工程\n\n\n\n\n\n\n\n\n\n\n\n\n第 1 页共 2 页货币单位：人民币(元)\n\n\n\n\n\n \n序号\n编号\n子目\n名称\n人工费\n\n\n材料费\n\n\n\n\n\n 机械\n使用费\n其他\n管理费\n税费\n利润\n综合\n单价\n\n \n\n\n\n工日\n单价\n金额\n主材\n\n\n\n辅\n材\n费\n金\n\n额\n\n\n\n\n\n\n\n \n\n\n\n\n\n\n主材\n耗量\n单位\n单价\n主材\n 费\n\n\n\n\n\n\n\n\n\n \n1\n101-a\n按合同条款规定，提供建筑工程一切险\n \n \n \n \n总额\n \n \n \n \n \n \n \n \n \n724.82\n\n \n2\n101-b\n按合同条款规定，提供第三者责任险\n \n \n \n \n总额\n \n \n \n \n \n \n \n \n \n500.00\n\n \n3\n101-c\n工伤保险费\n \n \n \n \n总额\n \n \n \n \n \n \n \n \n \n362.41\n\n \n4\n102-2\n施工环保费\n \n \n \n \n总额\n \n \n \n \n \n \n \n \n \n1000.00\n\n \n5\n102-3\n安全生产费\n \n \n \n \n总额\n \n \n \n \n \n \n \n \n \n3570.51\n\n \n6\n103-3\n临时供电设施架设、维护与拆除\n \n \n \n \n总额\n \n \n \n \n \n \n \n \n \n1000.00\n\n \n7\n103-5\n临时供水与排污设施\n \n \n \n \n总额\n \n \n \n \n \n \n \n \n \n1000.00\n\n \n8\n104-1\n承包人驻地建设\n \n \n \n \n总额\n \n \n \n \n \n \n \n \n \n2000.00\n\n \n9\n202-a\n清除表土\n0.004\n112.00\n \n \nm3\n \n \n \n \n17.00\n1.34\n0.33\n1.86\n1.30\n22.54\n\n \n10\n203-a\n挖土方\n0.003\n112.00\n \n \nm3\n \n \n \n \n18.00\n1.38\n0.32\n1.90\n1.33\n23.04\n\n \n11\n204-d\n借土填方\n0.002\n112.00\n \n \nm3\n \n \n \n \n20.00\n1.52\n0.35\n2.08\n1.45\n25.22\n\n \n12\n207-c\nC20砼排水沟\n0.470\n112.00\n53.00\n \nm3\n \n135.00\n \n135.00\n \n21.07\n4.32\n20.41\n13.65\n247.22\n\n \n[1]\n1511032\n普C20-32.5-4(商)\n \n \n \n0.398\nm3\n308.00\n123.00\n \n \n \n \n \n \n \n \n\n \n[2]\n2003026\n组合钢模板\n \n \n \n0.001\nt\n5750.00\n6.00\n \n \n \n \n \n \n \n \n\n \n[3]\n2009028\n铁件\n \n \n \n0.304\nkg\n4.90\n1.00\n \n \n \n \n \n \n \n \n\n \n[4]\n3001001\n石油沥青\n \n \n \n0.001\nt\n3973.00\n4.00\n \n \n \n \n \n \n \n \n\n \n[5]\n3005004\n水\n \n \n \n0.468\nm3\n3.20\n1.00\n \n \n \n \n \n \n \n \n\n \n[6]\n7801001\n其他材料费\n \n \n \n1.040\n元\n1.00\n1.00\n \n \n \n \n \n \n \n \n\n \n13\n209-a\nC25砼护肩墙\n2.172\n112.00\n243.00\n \nm3\n \n499.00\n \n499.00\n62.00\n102.56\n24.68\n89.02\n57.21\n1082.58\n\n \n[1]\n1511033\n普C25-32.5-4(商)\n \n \n \n1.020\nm3\n328.00\n335.00\n \n \n \n \n \n \n \n \n\n \n[2]\n2001021\n8～12号铁丝\n \n \n \n0.210\nkg\n8.22\n2.00\n \n \n \n \n \n \n \n \n\n \n[3]\n2003026\n组合钢模板\n \n \n \n0.002\nt\n5750.00\n12.00\n \n \n \n \n \n \n \n \n\n \n[4]\n2009028\n铁件\n \n \n \n5.070\nkg\n4.90\n25.00\n \n \n \n \n \n \n \n \n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n \n \n第 6 页\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n \n工程量清单单价分析表\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n \n编制范围:漳浦县南浦乡兴巷村蔗里机耕路硬化及挡土墙工程\n\n\n\n\n\n\n\n\n\n\n\n\n第 2 页共 2 页货币单位：人民币(元)\n\n\n\n\n\n \n序号\n编号\n子目\n名称\n人工费\n\n\n材料费\n\n\n\n\n\n 机械\n使用费\n其他\n管理费\n税费\n利润\n综合\n单价\n\n \n\n\n\n工日\n单价\n金额\n主材\n\n\n\n辅\n材\n费\n金\n\n额\n\n\n\n\n\n\n\n \n\n\n\n\n\n\n主材\n耗量\n单位\n单价\n主材\n 费\n\n\n\n\n\n\n\n\n\n \n[5]\n3005004\n水\n \n \n \n1.000\nm3\n3.20\n3.00\n \n \n \n \n \n \n \n \n\n \n[6]\n4003001\n原木\n \n \n \n0.004\nm3\n1183.00\n5.00\n \n \n \n \n \n \n \n \n\n \n[7]\n5505013\n碎石（4cm）\n \n \n \n1.034\nm3\n111.10\n115.00\n \n \n \n \n \n \n \n \n\n \n[8]\n7801001\n其他材料费\n \n \n \n1.990\n元\n1.00\n2.00\n \n \n \n \n \n \n \n \n\n \n[9]\n5001014-1\nΦ10cmPVC管\n \n \n \n0.259\nm\n14.96\n4.00\n \n \n \n \n \n \n \n \n\n \n14\n302-a\n厚150mm\n0.000\n112.00\n \n \nm2\n \n21.00\n \n21.00\n1.00\n0.23\n0.43\n2.13\n1.17\n25.78\n\n \n[1]\n5505016\n碎石\n \n \n \n0.187\nm3\n111.10\n21.00\n \n \n \n \n \n \n \n \n\n \n15\n312-a\n厚180mm（混凝土弯拉强度4.0MPa）\n0.160\n112.00\n18.00\n \nm2\n \n65.00\n \n65.00\n2.00\n7.46\n1.44\n9.01\n5.96\n109.10\n\n \n[1]\n1511034\n普C30-32.5-4(商)\n \n \n \n0.184\nm3\n348.00\n64.00\n \n \n \n \n \n \n \n \n\n \n[2]\n2001001\nHPB300钢筋\n \n \n \n \nt\n3699.00\n \n \n \n \n \n \n \n \n \n\n \n[3]\n2003004\n型钢\n \n \n \n \nt\n3876.00\n \n \n \n \n \n \n \n \n \n\n \n[4]\n3001001\n石油沥青\n \n \n \n \nt\n3973.00\n \n \n \n \n \n \n \n \n \n\n \n[5]\n3005001\n煤\n \n \n \n \nt\n938.00\n \n \n \n \n \n \n \n \n \n\n \n[6]\n3005004\n水\n \n \n \n0.027\nm3\n3.20\n \n \n \n \n \n \n \n \n \n\n \n[7]\n4003002\n锯材\n \n \n \n \nm3\n1303.00\n \n \n \n \n \n \n \n \n \n\n \n[8]\n7801001\n其他材料费\n \n \n \n0.258\n元\n1.00\n \n \n \n \n \n \n \n \n \n\n \n16\n312-a\n光圆钢筋（HPB300）\n0.007\n112.00\n1.00\n \nkg\n \n4.00\n \n4.00\n \n0.28\n0.13\n0.51\n0.35\n6.16\n\n \n[1]\n2001001\nHPB300钢筋\n \n \n \n0.001\nt\n3699.00\n4.00\n \n \n \n \n \n \n \n \n\n \n[2]\n2001002\nHRB400钢筋\n \n \n \n0.001\nt\n3451.00\n3.00\n \n \n \n \n \n \n \n \n\n \n[3]\n2001022\n20～22号铁丝\n \n \n \n0.001\nkg\n10.29\n \n \n \n \n \n \n \n \n \n\n \n[4]\n2009011\n电焊条\n \n \n \n0.001\nkg\n6.73\n \n \n \n \n \n \n \n \n \n\n \n[5]\n3001001\n石油沥青\n \n \n \n \nt\n3973.00\n \n \n \n \n \n \n \n \n \n\n \n[6]\n7801001\n其他材料费\n \n \n \n0.015\n元\n1.00\n \n \n \n \n \n \n \n \n \n\n \n17\n313-1\n路肩培土\n0.205\n112.00\n23.00\n \nm3\n \n \n \n \n4.00\n9.44\n0.71\n3.49\n2.00\n42.23\n\n \n \n第 7 页\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n表A.0.2-5 总预算表\n\n\n\n\n\n\n\n\n建设项目名称: 漳浦县南浦乡兴巷村蔗里机耕路硬化及挡土墙工程\n\n\n\n\n \n\n\n\n编制范围: 漳浦县南浦乡兴巷村蔗里机耕路硬化及挡土墙工程\n\n\n\n\n第 1 页共 3 页　　01表\n\n\n\n分项编号\n工程或费用名称\n单位\n数量\n预算金额(元)\n技术经济指标\n各项费用比例(%)\n备　　注\n\n1\n第100章至第700章合计\n \n \n243192\n \n100.00\n \n\n100\n清单第100章总则\n \n \n10158\n \n4.18\n \n\n101\n通则\n \n \n1587\n \n0.65\n \n\n101-1\n保险费\n \n \n1587\n \n0.65\n \n\n-a\n按合同条款规定，提供建筑工程一切险\n总额\n1\n725\n725\n0.30\n \n\n-b\n按合同条款规定，提供第三者责任险\n总额\n1\n500\n500\n0.21\n \n\n-c\n工伤保险费\n总额\n1\n362\n362\n0.15\n \n\n102\n工程管理\n \n \n4571\n \n1.88\n \n\n102-2\n施工环保费\n总额\n1\n1000\n1000\n0.41\n \n\n102-3\n安全生产费\n总额\n1\n3571\n3571\n1.47\n \n\n103\n临时工程与设施\n \n \n2000\n \n0.82\n \n\n103-3\n临时供电设施架设、维护与拆除\n总额\n1\n1000\n1000\n0.41\n \n\n103-5\n临时供水与排污设施\n总额\n1\n1000\n1000\n0.41\n \n\n104\n承包人驻地建设\n \n \n2000\n \n0.82\n \n\n104-1\n承包人驻地建设\n总额\n1\n2000\n2000\n0.82\n \n\n200\n清单第200章路基\n \n \n85495\n \n35.15\n \n\n202\n场地清理\n \n \n9533\n \n3.92\n \n\n202-1\n清理与掘除\n \n \n9533\n \n3.92\n \n\n-a\n清除表土\nm3\n422.93\n9533\n22.54\n3.92\n \n\n203\n挖方路基\n \n \n553\n \n0.23\n \n\n203-1\n路基挖方\n \n \n553\n \n0.23\n \n\n-a\n挖土方\nm3\n24\n553\n23.04\n0.23\n \n\n204\n填方路基\n \n \n5214\n \n2.14\n \n\n204-1\n路基填筑（包括填前压实）\n \n \n5214\n \n2.14\n \n\n-d\n借土填方\nm3\n206.73\n5214\n25.22\n2.14\n \n\n\n\n\n\n\n\n\n\n\n编制: \n\n第 8 页\n\n\n　　　　复核: \n\n\n\n表A.0.2-5 总预算表\n\n\n\n\n\n\n\n\n建设项目名称: 漳浦县南浦乡兴巷村蔗里机耕路硬化及挡土墙工程\n\n\n\n\n \n\n\n\n编制范围: 漳浦县南浦乡兴巷村蔗里机耕路硬化及挡土墙工程\n\n\n\n\n第 2 页共 3 页　　01表\n\n\n\n分项编号\n工程或费用名称\n单位\n数量\n预算金额(元)\n技术经济指标\n各项费用比例(%)\n备　　注\n\n207\n坡面排水\n \n \n3649\n \n1.50\n \n\n207-2\n排水沟\n \n \n3649\n \n1.50\n \n\n-c\nC20砼排水沟\nm3\n14.76\n3649\n247.22\n1.50\n \n\n209\n挡土墙\n \n \n66546\n \n27.36\n \n\n209-6\n护肩墙\n \n \n66546\n \n27.36\n \n\n-a\nC25砼护肩墙\nm3\n61.47\n66546\n1082.58\n27.36\n \n\n300\n清单第300章路面\n \n \n147539\n \n60.67\n \n\n302\n垫层\n \n \n31148\n \n12.81\n \n\n302-1\n碎石垫层\n \n \n31148\n \n12.81\n \n\n-a\n厚150mm\nm2\n1208.22\n31148\n25.78\n12.81\n \n\n312\n水泥混凝土面板\n \n \n111235\n \n45.74\n \n\n312-1\n水泥混凝土面板\n \n \n109269\n \n44.93\n \n\n-a\n厚180mm（混凝土弯拉强度4.0MPa）\nm2\n1001.55\n109269\n109.1\n44.93\n \n\n312-2\n钢筋\n \n \n1966\n \n0.81\n \n\n-a\n光圆钢筋（HPB300）\nkg\n319.2\n1966\n6.16\n0.81\n \n\n313\n路肩培土、中央分隔带回填土、土路肩加固及路缘石\n \n \n5156\n \n2.12\n \n\n313-1\n路肩培土\nm3\n122.09\n5156\n42.23\n2.12\n \n\n9\n已包含在清单合计中的材料、工程设备、专业工程暂估价合计\n \n \n \n \n \n \n\n10\n清单合计减去材料、工程设备、专业工程暂估价合计\n \n \n243192\n \n100.00\n \n\n11\n计日工合计\n \n \n \n \n \n \n\n11.1\n劳务\n \n \n \n \n \n \n\n11.2\n材料\n \n \n \n \n \n \n\n11.3\n施工机械\n \n \n \n \n \n \n\n12\n暂列金额（不含计日工总额）\n \n \n4\n \n0.00\n \n\n\n\n\n\n\n\n\n\n\n编制: \n\n第 9 页\n\n\n　　　　复核: \n\n\n\n表A.0.2-5 总预算表\n\n\n\n\n\n\n\n\n建设项目名称: 漳浦县南浦乡兴巷村蔗里机耕路硬化及挡土墙工程\n\n\n\n\n \n\n\n\n编制范围: 漳浦县南浦乡兴巷村蔗里机耕路硬化及挡土墙工程\n\n\n\n\n第 3 页共 3 页　　01表\n\n\n\n分项编号\n工程或费用名称\n单位\n数量\n预算金额(元)\n技术经济指标\n各项费用比例(%)\n备　　注\n\n13\n投标报价\n \n \n243196\n \n100.00\n \n\n\n\n\n\n\n\n\n\n\n编制: \n\n第 10 页\n\n\n　　　　复核: \n\n\n\n\n\n表A.0.2-6 人工、主要材料、机械台班数量汇总表\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n建设项目名称: 漳浦县南浦乡兴巷村蔗里机耕路硬化及挡土墙工程\n\n\n\n\n\n\n\n\n\n \n\n\n\n\n\n\n\n\n编制范围: 漳浦县南浦乡兴巷村蔗里机耕路硬化及挡土墙工程\n\n\n\n\n\n\n\n\n\n第 1 页共 2 页　　02表\n\n\n\n\n\n\n\n\n序号\n规格名称\n单位\n代码\n总数量\n分项统计\n\n\n\n\n\n\n\n\n\n\n场外运输损耗\n\n\n\n\n\n\n\n清单第100章总则\n清单第200章路基\n清单第300章路面\n \n \n \n \n \n \n辅助\n生产\n其他\n%\n数量\n\n1\n人工\n工日\n1001001\n330.311\n \n142.651\n187.659\n \n \n \n \n \n \n \n \n \n \n\n2\n机械工\n工日\n1051001\n28.93\n \n18.582\n10.348\n \n \n \n \n \n \n \n \n \n \n\n3\n普C20-32.5-4(商)\nm3\n1511032\n5.875\n \n5.875\n \n \n \n \n \n \n \n \n \n \n \n\n4\n普C25-32.5-4(商)\nm3\n1511033\n62.699\n \n62.699\n \n \n \n \n \n \n \n \n \n \n \n\n5\n普C30-32.5-4(商)\nm3\n1511034\n183.967\n \n \n183.967\n \n \n \n \n \n \n \n \n \n \n\n6\nHPB300钢筋\nt\n2001001\n0.196\n \n \n0.196\n \n \n \n \n \n \n \n \n \n \n\n7\nHRB400钢筋\nt\n2001002\n0.171\n \n \n0.171\n \n \n \n \n \n \n \n \n \n \n\n8\n8～12号铁丝\nkg\n2001021\n12.909\n \n12.909\n \n \n \n \n \n \n \n \n \n \n \n\n9\n20～22号铁丝\nkg\n2001022\n0.223\n \n \n0.223\n \n \n \n \n \n \n \n \n \n \n\n10\n型钢\nt\n2003004\n0.048\n \n \n0.048\n \n \n \n \n \n \n \n \n \n \n\n11\n组合钢模板\nt\n2003026\n0.113\n \n0.113\n \n \n \n \n \n \n \n \n \n \n \n\n12\n电焊条\nkg\n2009011\n0.191\n \n \n0.191\n \n \n \n \n \n \n \n \n \n \n\n13\n铁件\nkg\n2009028\n316.146\n \n316.146\n \n \n \n \n \n \n \n \n \n \n \n\n14\n石油沥青\nt\n3001001\n0.103\n \n0.01\n0.093\n \n \n \n \n \n \n \n \n \n \n\n15\n柴油\nkg\n3003003\n1145.375\n \n997.716\n147.659\n \n \n \n \n \n \n \n \n \n \n\n16\n煤\nt\n3005001\n0.018\n \n \n0.018\n \n \n \n \n \n \n \n \n \n \n\n17\n电\nkW·h\n3005002\n245.795\n \n155.072\n90.723\n \n \n \n \n \n \n \n \n \n \n\n18\n水\nm3\n3005004\n95.436\n \n68.382\n27.054\n \n \n \n \n \n \n \n \n \n \n\n19\n原木\nm3\n4003001\n0.246\n \n0.246\n \n \n \n \n \n \n \n \n \n \n \n\n20\n锯材\nm3\n4003002\n0.07\n \n \n0.07\n \n \n \n \n \n \n \n \n \n \n\n21\n碎石（4cm）\nm3\n5505013\n63.568\n \n63.568\n \n \n \n \n \n \n \n \n \n \n \n\n22\n碎石\nm3\n5505016\n225.485\n \n \n225.485\n \n \n \n \n \n \n \n \n \n \n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n编制: \n\n\n\n\n第 11 页\n\n\n\n\n　　　　复核: \n\n\n\n\n\n\n\n\n表A.0.2-6 人工、主要材料、机械台班数量汇总表\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n建设项目名称: 漳浦县南浦乡兴巷村蔗里机耕路硬化及挡土墙工程\n\n\n\n\n\n\n\n\n\n \n\n\n\n\n\n\n\n\n编制范围: 漳浦县南浦乡兴巷村蔗里机耕路硬化及挡土墙工程\n\n\n\n\n\n\n\n\n\n第 2 页共 2 页　　02表\n\n\n\n\n\n\n\n\n序号\n规格名称\n单位\n代码\n总数量\n分项统计\n\n\n\n\n\n\n\n\n\n\n场外运输损耗\n\n\n\n\n\n\n\n清单第100章总则\n清单第200章路基\n清单第300章路面\n \n \n \n \n \n \n辅助\n生产\n其他\n%\n数量\n\n23\n其他材料费\n元\n7801001\n400.338\n \n137.67\n262.668\n \n \n \n \n \n \n \n \n \n \n\n24\nΦ10cmPVC管\nm\n5001014-1\n15.9\n \n15.9\n \n \n \n \n \n \n \n \n \n \n \n\n25\n功率135kW以内履带式推土机\n台班\n8001006\n0.507\n \n0.507\n \n \n \n \n \n \n \n \n \n \n \n\n26\n斗容量1.0m3履带式单斗挖掘机\n台班\n8001027\n0.048\n \n0.048\n \n \n \n \n \n \n \n \n \n \n \n\n27\n斗容量1.0m3履带式单斗挖掘机\n台班\n8001035\n0.638\n \n0.638\n \n \n \n \n \n \n \n \n \n \n \n\n28\n功率120kW以内平地机\n台班\n8001058\n0.63\n \n0.304\n0.326\n \n \n \n \n \n \n \n \n \n \n\n29\n机械自身质量12～15t光轮压路机\n台班\n8001081\n0.278\n \n \n0.278\n \n \n \n \n \n \n \n \n \n \n\n30\n机械自身质量18～21t光轮压路机\n台班\n8001083\n0.532\n \n \n0.532\n \n \n \n \n \n \n \n \n \n \n\n31\n机械自身质量0.6t手扶式振动碾\n台班\n8001085\n2.564\n \n \n2.564\n \n \n \n \n \n \n \n \n \n \n\n32\n机械自身质量10t以内振动压路机\n台班\n8001088\n0.371\n \n0.371\n \n \n \n \n \n \n \n \n \n \n \n\n33\n蛙式夯土机(200～620N·m)\n台班\n8001095\n8.943\n \n8.943\n \n \n \n \n \n \n \n \n \n \n \n\n34\n混凝土电动真空吸水机组\n台班\n8003079\n2.475\n \n \n2.475\n \n \n \n \n \n \n \n \n \n \n\n35\n电动混凝土切缝机(含锯片摊销费用)\n台班\n8003085\n2.491\n \n \n2.491\n \n \n \n \n \n \n \n \n \n \n\n36\n装载质量15t以内自卸汽车\n台班\n8007017\n12.018\n \n12.018\n \n \n \n \n \n \n \n \n \n \n \n\n37\n容量10000L以内洒水汽车\n台班\n8007043\n1.328\n \n \n1.328\n \n \n \n \n \n \n \n \n \n \n\n38\n提升质量8t以内汽车式起重机\n台班\n8009026\n1.414\n \n1.414\n \n \n \n \n \n \n \n \n \n \n \n\n39\n容量32kV·A以内交流电弧焊机\n台班\n8015028\n0.029\n \n \n0.029\n \n \n \n \n \n \n \n \n \n \n\n40\n小型机具使用费\n元\n8099001\n311.202\n \n81.14\n230.061\n \n \n \n \n \n \n \n \n \n \n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n编制: \n\n\n\n\n第 12 页\n\n\n\n\n　　　　复核: \n\n\n\n\n\n\n\n\n\n\n表A.0.2-7 建筑安装工程费计算表\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n建设项目名称:漳浦县南浦乡兴巷村蔗里机耕路硬化及挡土墙工程\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n编制范围:漳浦县南浦乡兴巷村蔗里机耕路硬化及挡土墙工程\n\n\n\n\n\n\n\n\n \n\n\n\n\n第 1 页共 1 页　　03表\n\n\n\n\n\n序号\n分项编号\n工程名称\n单位\n工程量\n定额直接\n费(元)\n定额设备\n购置费\n(元)\n直接费(元)\n\n\n\n设备购\n置费\n措施费\n企业管\n理费\n规费\n利润\n(元)\n税金\n(元)\n金额合计(元)\n\n\n\n\n\n\n\n\n\n人工费\n材料费\n施工机械\n使用费\n合计\n\n\n\n\n费率\n7.42%\n税率\n9%\n合计\n单价\n\n1\n2\n3\n4\n5\n6\n7\n8\n9\n10\n11\n12\n13\n14\n15\n16\n17\n18\n19\n\n1\n-a\n按合同条款规定，提供建筑工程一切险\n总额\n1.000\n \n \n \n \n \n \n \n \n \n \n \n \n \n724.82\n\n2\n-b\n按合同条款规定，提供第三者责任险\n总额\n1.000\n \n \n \n \n \n \n \n \n \n \n \n \n \n500.00\n\n3\n-c\n工伤保险费\n总额\n1.000\n \n \n \n \n \n \n \n \n \n \n \n \n \n362.41\n\n4\n102-2\n施工环保费\n总额\n1.000\n \n \n \n \n \n \n \n \n \n \n \n \n \n1000.00\n\n5\n102-3\n安全生产费\n总额\n1.000\n \n \n \n \n \n \n \n \n \n \n \n \n \n3570.51\n\n6\n103-3\n临时供电设施架设、维护与拆除\n总额\n1.000\n \n \n \n \n \n \n \n \n \n \n \n \n \n1000.00\n\n7\n103-5\n临时供水与排污设施\n总额\n1.000\n \n \n \n \n \n \n \n \n \n \n \n \n \n1000.00\n\n8\n104-1\n承包人驻地建设\n总额\n1.000\n \n \n \n \n \n \n \n \n \n \n \n \n \n2000.00\n\n9\n-a\n清除表土\nm3\n422.933\n7049\n \n189\n \n7302\n7492\n \n219\n139\n347\n550\n787\n9533\n22.54\n\n10\n-a\n挖土方\nm3\n24.001\n408\n \n8\n \n426\n434\n \n13\n8\n20\n32\n46\n552\n23.04\n\n11\n-d\n借土填方\nm3\n206.730\n3850\n \n49\n \n4048\n4096\n \n122\n73\n193\n300\n431\n5215\n25.22\n\n12\n-c\nC20砼排水沟\nm3\n14.760\n2600\n \n777\n1995\n \n2772\n \n51\n64\n260\n201\n301\n3649\n247.22\n\n13\n-a\nC25砼护肩墙\nm3\n61.470\n44803\n \n14954\n30674\n3833\n49461\n \n1075\n1517\n5229\n3517\n5472\n66271\n1082.58\n\n14\n-a\n厚150mm\nm2\n1208.220\n18318\n \n68\n25051\n1250\n26369\n \n187\n519\n85\n1412\n2571\n31142\n25.78\n\n15\n-a\n厚180mm（混凝土弯拉强度4.0MPa）\nm2\n1001.550\n77734\n \n17911\n65037\n2413\n85361\n \n1246\n1441\n6229\n5967\n9022\n109265\n109.10\n\n16\n-a\n光圆钢筋（HPB300）\nkg\n319.200\n1445\n \n236\n1318\n9\n1562\n \n9\n42\n80\n111\n162\n1966\n6.16\n\n17\n313-1\n路肩培土\nm3\n122.090\n3082\n \n2803\n \n443\n3246\n \n117\n87\n1035\n244\n426\n5156\n42.23\n\n \n\n合计\n公路公里\n \n159289\n \n36995\n124075\n19722\n180792\n \n3038\n3889\n13479\n12333\n19218\n232749\n \n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n \n编制: \n \n\n第 13 页\n\n\n\n\n\n\n\n复核: \n\n　　　\n\n\n\n\n\n\n\n表A.0.2-8 综合费率计算表\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n建设项目名称:漳浦县南浦乡兴巷村蔗里机耕路硬化及挡土墙工程\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n \n\n\n\n\n\n\n\n\n编制范围:漳浦县南浦乡兴巷村蔗里机耕路硬化及挡土墙工程\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n第 1 页共 2 页　　04表\n\n\n\n\n\n\n\n\n序号\n工程名称\n措施费(%)\n\n\n\n\n\n\n\n\n\n\n企业管理费(%)\n\n\n\n\n\n规费(%)\n\n\n\n\n\n\n\n\n冬季\n施工\n增加费\n雨季\n施工\n增加费\n夜间\n施工\n增加费\n高原\n施工\n增加费\n风沙\n施工\n增加费\n沿海\n地区\n增加费\n行车\n干扰\n增加费\n施工\n\n辅助费\n工地\n\n转移费\n综合费率\n\n基本\n\n费用\n主副食\n运费\n补贴\n职工\n探亲\n路费\n职工\n取暖\n补贴\n财务\n\n费用\n综合\n\n费率\n养老\n\n保险费\n失业\n\n保险费\n医疗\n\n保险费\n住房\n\n公积费\n工伤\n\n保险费\n综合\n\n费率\n\n\n\n\n\n\n\n\n\n\n\n\nⅠ\nⅡ\n\n\n\n\n\n\n\n\n\n\n\n\n\n1\n2\n3\n4\n5\n6\n7\n8\n9\n10\n11\n12\n13\n14\n15\n16\n17\n18\n19\n20\n21\n22\n23\n24\n25\n\n01\n土方\n \n1.289\n \n \n \n \n1.499\n0.521\n0.224\n3.012\n0.521\n2.747\n \n \n \n0.271\n3.018\n16.000\n0.500\n8.500\n8.500\n \n33.500\n\n02\n石方\n \n1.194\n \n \n \n \n1.279\n0.470\n0.176\n2.649\n0.470\n2.792\n \n \n \n0.259\n3.051\n16.000\n0.500\n8.500\n8.500\n \n33.500\n\n03\n运输\n \n1.314\n \n \n \n \n1.451\n0.154\n0.157\n2.922\n0.154\n1.374\n \n \n \n0.264\n1.638\n16.000\n0.500\n8.500\n8.500\n \n33.500\n\n04\n路面\n \n1.267\n \n \n \n \n1.390\n0.818\n0.321\n2.978\n0.818\n2.427\n \n \n \n0.404\n2.831\n16.000\n0.500\n8.500\n8.500\n \n33.500\n\n05\n隧道\n \n \n \n \n \n \n \n1.195\n0.257\n0.257\n1.195\n3.569\n \n \n \n0.513\n4.082\n16.000\n0.500\n8.500\n8.500\n \n33.500\n\n06\n构造物Ⅰ\n \n0.884\n \n \n \n \n0.924\n1.201\n0.262\n2.070\n1.201\n3.587\n \n \n \n0.466\n4.053\n16.000\n0.500\n8.500\n8.500\n \n33.500\n\n06-1\n构造物Ⅰ(绿化)\n \n0.884\n \n \n \n \n0.924\n1.201\n0.262\n2.070\n1.201\n3.587\n \n \n \n0.466\n4.053\n16.000\n0.500\n8.500\n8.500\n \n33.500\n\n07\n构造物Ⅱ\n \n1.059\n \n \n \n \n1.007\n1.537\n0.333\n2.399\n1.537\n4.726\n \n \n \n0.545\n5.271\n16.000\n0.500\n8.500\n8.500\n \n33.500\n\n08\n构造物Ⅲ(一般)\n \n1.996\n \n \n \n \n0.948\n2.729\n0.622\n3.566\n2.729\n5.976\n \n \n \n1.094\n7.070\n16.000\n0.500\n8.500\n8.500\n \n33.500\n\n08-1\n构造物Ⅲ(室内)\n \n \n \n \n \n \n0.948\n2.729\n0.622\n1.570\n2.729\n5.976\n \n \n \n1.094\n7.070\n16.000\n0.500\n8.500\n8.500\n \n33.500\n\n08-2\n构造物Ⅲ(桥梁)\n \n1.996\n \n \n \n \n0.948\n2.729\n0.622\n3.566\n2.729\n5.976\n \n \n \n1.094\n7.070\n16.000\n0.500\n8.500\n8.500\n \n33.500\n\n08-3\n构造物Ⅲ(设备安装)\n \n \n \n \n \n \n0.948\n2.729\n0.622\n1.570\n2.729\n5.976\n \n \n \n1.094\n7.070\n16.000\n0.500\n8.500\n8.500\n \n33.500\n\n09\n技术复杂大桥\n \n1.233\n \n \n \n \n \n1.677\n0.389\n1.622\n1.677\n4.143\n \n \n \n0.637\n4.780\n16.000\n0.500\n8.500\n8.500\n \n33.500\n\n10\n钢材及钢结构(一般)\n \n \n \n \n \n \n \n0.564\n0.351\n0.351\n0.564\n2.242\n \n \n \n0.653\n2.895\n16.000\n0.500\n8.500\n8.500\n \n33.500\n\n10-1\n钢材及钢结构(桥梁)\n \n \n \n \n \n \n \n0.564\n0.351\n0.351\n0.564\n2.242\n \n \n \n0.653\n2.895\n16.000\n0.500\n8.500\n8.500\n \n33.500\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n \n　　编制: \n\n\n\n\n第 14 页\n\n\n\n\n\n\n\n\n\n\n　　　　复核: \n\n\n\n\n\n\n\n\n表A.0.2-8 综合费率计算表\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n建设项目名称:漳浦县南浦乡兴巷村蔗里机耕路硬化及挡土墙工程\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n \n\n\n\n\n\n\n\n\n编制范围:漳浦县南浦乡兴巷村蔗里机耕路硬化及挡土墙工程\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n第 2 页共 2 页　　04表\n\n\n\n\n\n\n\n\n序号\n工程名称\n措施费(%)\n\n\n\n\n\n\n\n\n\n\n企业管理费(%)\n\n\n\n\n\n规费(%)\n\n\n\n\n\n\n\n\n冬季\n施工\n增加费\n雨季\n施工\n增加费\n夜间\n施工\n增加费\n高原\n施工\n增加费\n风沙\n施工\n增加费\n沿海\n地区\n增加费\n行车\n干扰\n增加费\n施工\n\n辅助费\n工地\n\n转移费\n综合费率\n\n基本\n\n费用\n主副食\n运费\n补贴\n职工\n探亲\n路费\n职工\n取暖\n补贴\n财务\n\n费用\n综合\n\n费率\n养老\n\n保险费\n失业\n\n保险费\n医疗\n\n保险费\n住房\n\n公积费\n工伤\n\n保险费\n综合\n\n费率\n\n\n\n\n\n\n\n\n\n\n\n\nⅠ\nⅡ\n\n\n\n\n\n\n\n\n\n\n\n\n\n1\n2\n3\n4\n5\n6\n7\n8\n9\n10\n11\n12\n13\n14\n15\n16\n17\n18\n19\n20\n21\n22\n23\n24\n25\n\n10-2\n钢材及钢结构(金属标志牌等)\n \n \n \n \n \n \n \n0.564\n0.351\n0.351\n0.564\n2.242\n \n \n \n0.653\n2.895\n16.000\n0.500\n8.500\n8.500\n \n33.500\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n \n　　编制: \n\n\n\n\n第 15 页\n\n\n\n\n\n\n\n\n\n\n　　　　复核: \n\n\n\n\n\n\n\n\n\n\n \n表A.0.2-14 人工、材料、施工机械台班单价汇总表\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n \n建设项目名称: 漳浦县南浦乡兴巷村蔗里机耕路硬化及挡土墙工程\n\n\n\n\n\n\n\n\n \n\n\n\n\n\n \n编制范围: 漳浦县南浦乡兴巷村蔗里机耕路硬化及挡土墙工程\n\n\n\n\n\n\n\n\n第 1 页共 1 页　　09表\n\n\n\n\n\n \n代号\n名称\n单位\n代号\n预算单价\n(元)\n备注\n\n \n代号\n名称\n单位\n代号\n预算单价\n(元)\n备注\n\n \n1\n人工\n工日\n1001001\n112.00\n \n\n \n25\n功率135kW以内履带式推土机\n台班\n8001006\n1686.55\n \n\n \n2\n机械工\n工日\n1051001\n112.00\n \n\n \n26\n斗容量1.0m3履带式单斗挖掘机\n台班\n8001027\n1263.38\n \n\n \n3\n普C20-32.5-4(商)\nm3\n1511032\n308.00\n \n\n \n27\n斗容量1.0m3履带式单斗挖掘机\n台班\n8001035\n1112.80\n \n\n \n4\n普C25-32.5-4(商)\nm3\n1511033\n328.00\n \n\n \n28\n功率120kW以内平地机\n台班\n8001058\n1265.06\n \n\n \n5\n普C30-32.5-4(商)\nm3\n1511034\n348.00\n \n\n \n29\n机械自身质量12～15t光轮压路机\n台班\n8001081\n623.21\n \n\n \n6\nHPB300钢筋\nt\n2001001\n3699.00\n \n\n \n30\n机械自身质量18～21t光轮压路机\n台班\n8001083\n803.64\n \n\n \n7\nHRB400钢筋\nt\n2001002\n3451.00\n \n\n \n31\n机械自身质量0.6t手扶式振动碾\n台班\n8001085\n172.76\n \n\n \n8\n8～12号铁丝\nkg\n2001021\n8.22\n \n\n \n32\n机械自身质量10t以内振动压路机\n台班\n8001088\n960.11\n \n\n \n9\n20～22号铁丝\nkg\n2001022\n10.29\n \n\n \n33\n蛙式夯土机(200～620N·m)\n台班\n8001095\n27.80\n \n\n \n10\n型钢\nt\n2003004\n3876.00\n \n\n \n34\n混凝土电动真空吸水机组\n台班\n8003079\n145.67\n \n\n \n11\n组合钢模板\nt\n2003026\n5750.00\n \n\n \n35\n电动混凝土切缝机(含锯片摊销费用)\n台班\n8003085\n213.72\n \n\n \n12\n电焊条\nkg\n2009011\n6.73\n \n\n \n36\n装载质量15t以内自卸汽车\n台班\n8007017\n986.35\n \n\n \n13\n铁件\nkg\n2009028\n4.90\n \n\n \n37\n容量10000L以内洒水汽车\n台班\n8007043\n1152.43\n \n\n \n14\n石油沥青\nt\n3001001\n3973.00\n \n\n \n38\n提升质量8t以内汽车式起重机\n台班\n8009026\n748.12\n \n\n \n15\n柴油\nkg\n3003003\n8.20\n \n\n \n39\n容量32kV·A以内交流电弧焊机\n台班\n8015028\n179.67\n \n\n \n16\n煤\nt\n3005001\n938.00\n \n\n \n40\n小型机具使用费\n元\n8099001\n1.00\n \n\n \n17\n电\nkW·h\n3005002\n0.73\n \n\n \n41\n定额基价\n元\n1999\n1.00\n \n\n \n18\n水\nm3\n3005004\n3.20\n \n\n\n\n\n\n\n\n\n\n \n19\n原木\nm3\n4003001\n1183.00\n \n\n\n\n\n\n\n\n\n\n \n20\n锯材\nm3\n4003002\n1303.00\n \n\n\n\n\n\n\n\n\n\n \n21\n碎石（4cm）\nm3\n5505013\n111.10\n \n\n\n\n\n\n\n\n\n\n \n22\n碎石\nm3\n5505016\n111.10\n \n\n\n\n\n\n\n\n\n\n \n23\n其他材料费\n元\n7801001\n1.00\n \n\n\n\n\n\n\n\n\n\n \n24\nΦ10cmPVC管\nm\n5001014-1\n14.96\n \n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n \n编制: \n\n\n第 16 页　　　\n\n\n\n\n\n复核: \n\n\n\n\n\n\n\n\n表A.0.3-2 分项工程预算表\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n \n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n编制范围：漳浦县南浦乡兴巷村蔗里机耕路硬化及挡土墙工程\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n分项编号: -a\n\n\n工程名称: 清除表土\n\n\n\n\n\n\n\n单位:m3\n\n\n\n数量:422.933\n\n\n单价:22.54\n\n\n第 1 页共 10 页　　21-2表\n\n\n\n\n\n \n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n代\n\n号\n工程项目\n\n\n\n\n\n伐树、挖根、除草、清除表土\n\n\n\n\n\n自卸汽车运土、石方\n\n\n\n\n \n\n\n\n\n \n\n\n\n\n\n工程细目\n\n\n\n\n\n功率135kW以内推土机清除表土\n\n\n\n\n\n装载质量15t以内自卸汽车运土10km\n\n\n\n\n \n\n\n\n\n \n\n\n\n\n\n定额单位\n\n\n\n\n\n100m3\n\n\n\n\n\n1000m3天然密实\n\n\n\n\n \n\n\n\n\n合计\n\n\n\n\n\n工程数量\n\n\n\n\n\n4.23\n\n\n\n\n\n0.42\n\n\n\n\n \n\n\n\n\n \n\n\n\n\n\n定额表号\n\n\n\n\n\n1～1～1～12\n\n\n\n\n\n1～1～11～9改\n\n\n\n\n \n\n\n\n\n \n\n\n\n\n\n工料机名称\n\n\n\n单位\n单价\n(元)\n定额\n\n\n数量\n\n金额\n(元)\n定额\n数量\n\n金额\n(元)\n\n定额\n\n数量\n\n金额\n(元)\n定额\n数量\n金额\n(元)\n\n\n1001001\n人工\n\n\n\n工日\n112\n0.4\n\n\n1.69\n\n189.46\n \n \n\n \n\n \n\n \n\n \n \n1.69\n189.46\n\n\n8001006\n功率135kW以内履带式推土机\n\n\n\n台班\n1686.55\n0.12\n\n\n0.51\n\n855.89\n \n \n\n \n\n \n\n \n\n \n \n0.51\n855.89\n\n\n8007017\n装载质量15t以内自卸汽车\n\n\n\n台班\n986.35\n \n\n\n \n\n \n15.45\n6.54\n\n6446.14\n\n \n\n \n\n \n \n6.54\n6446.14\n\n\n9999001\n定额基价\n\n\n\n元\n1\n234.58\n\n\n4.23\n\n992.04\n14318.75\n0.42\n\n6056.83\n\n \n\n \n\n \n \n14553.33\n7048.87\n\n\n \n \n\n\n\n\n\n \n\n\n\n\n\n \n\n\n\n\n \n\n\n\n\n \n\n\n\n\n \n直接费\n\n\n\n元\n \n1045.37\n\n\n\n\n\n6446.14\n\n\n\n\n \n\n\n\n\n7491.51\n\n\n\n\n \n措施费\n\nⅠ\n\n元\n \n992.039\n\n\n2.07%\n\n20.53\n6056.831\n2.922%\n\n176.98\n\n \n\n \n\n \n \n \n197.52\n\n\n \n\n\nⅡ\n\n元\n \n992.039\n\n\n1.201%\n\n11.91\n6056.831\n0.154%\n\n9.33\n\n \n\n \n\n \n \n \n21.24\n\n\n \n企业管理费\n\n\n\n元\n \n992.039\n\n\n4.053%\n\n40.21\n6056.831\n1.638%\n\n99.21\n\n \n\n \n\n \n \n \n139.42\n\n\n \n规费\n\n\n\n元\n \n303.134\n\n\n33.5%\n\n101.55\n731.958\n33.5%\n\n245.21\n\n \n\n \n\n \n \n \n346.76\n\n\n \n利润\n\n\n\n元\n \n1064.690\n\n\n7.42%\n\n79\n6342.345\n7.42%\n\n470.6\n\n \n\n \n\n \n \n \n549.6\n\n\n \n税金\n\n\n\n元\n \n1298.567\n\n\n9.0%\n\n116.87\n7447.467\n9.0%\n\n670.27\n\n \n\n \n\n \n \n \n787.14\n\n\n \n金额合计\n\n\n\n元\n \n1415.44\n\n\n\n\n\n8117.74\n\n\n\n\n \n\n\n\n\n9533.19\n\n\n\n\n \n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n　　编制:\n\n\n\n\n\n\n\n\n第 17 页\n\n\n\n\n\n\n\n\n\n　　　　复核: \n\n\n\n\n\n\n\n\n表A.0.3-2 分项工程预算表\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n \n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n编制范围：漳浦县南浦乡兴巷村蔗里机耕路硬化及挡土墙工程\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n分项编号: -a\n\n\n工程名称: 挖土方\n\n\n\n\n\n\n\n单位:m3\n\n\n\n数量:24.001\n\n\n单价:23.04\n\n\n第 2 页共 10 页　　21-2表\n\n\n\n\n\n \n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n代\n\n号\n工程项目\n\n\n\n\n\n挖掘机挖装土、石方\n\n\n\n\n\n自卸汽车运土、石方\n\n\n\n\n \n\n\n\n\n \n\n\n\n\n\n工程细目\n\n\n\n\n\n斗容量1.0m3以内挖掘机挖装普通土\n\n\n\n\n\n装载质量15t以内自卸汽车运土10km\n\n\n\n\n \n\n\n\n\n \n\n\n\n\n\n定额单位\n\n\n\n\n\n1000m3天然密实\n\n\n\n\n\n1000m3天然密实\n\n\n\n\n \n\n\n\n\n合计\n\n\n\n\n\n工程数量\n\n\n\n\n\n0.02\n\n\n\n\n\n0.02\n\n\n\n\n \n\n\n\n\n \n\n\n\n\n\n定额表号\n\n\n\n\n\n1～1～9～5\n\n\n\n\n\n1～1～11～9改\n\n\n\n\n \n\n\n\n\n \n\n\n\n\n\n工料机名称\n\n\n\n单位\n单价\n(元)\n定额\n\n\n数量\n\n金额\n(元)\n定额\n数量\n\n金额\n(元)\n\n定额\n\n数量\n\n金额\n(元)\n定额\n数量\n金额\n(元)\n\n\n1001001\n人工\n\n\n\n工日\n112\n3.1\n\n\n0.07\n\n8.33\n \n \n\n \n\n \n\n \n\n \n \n0.07\n8.33\n\n\n8001027\n斗容量1.0m3履带式单斗挖掘机\n\n\n\n台班\n1263.38\n1.98\n\n\n0.05\n\n60.04\n \n \n\n \n\n \n\n \n\n \n \n0.05\n60.04\n\n\n8007017\n装载质量15t以内自卸汽车\n\n\n\n台班\n986.35\n \n\n\n \n\n \n15.45\n0.37\n\n365.74\n\n \n\n \n\n \n \n0.37\n365.74\n\n\n9999001\n定额基价\n\n\n\n元\n1\n2695.59\n\n\n0.02\n\n64.69\n14318.75\n0.02\n\n343.65\n\n \n\n \n\n \n \n17014.34\n408.34\n\n\n \n \n\n\n\n\n\n \n\n\n\n\n\n \n\n\n\n\n \n\n\n\n\n \n\n\n\n\n \n直接费\n\n\n\n元\n \n68.37\n\n\n\n\n\n365.74\n\n\n\n\n \n\n\n\n\n434.11\n\n\n\n\n \n措施费\n\nⅠ\n\n元\n \n64.694\n\n\n3.012%\n\n1.95\n343.650\n2.922%\n\n10.04\n\n \n\n \n\n \n \n \n11.99\n\n\n \n\n\nⅡ\n\n元\n \n64.694\n\n\n0.521%\n\n0.34\n343.650\n0.154%\n\n0.53\n\n \n\n \n\n \n \n \n0.87\n\n\n \n企业管理费\n\n\n\n元\n \n64.694\n\n\n3.018%\n\n1.95\n343.650\n1.638%\n\n5.63\n\n \n\n \n\n \n \n \n7.58\n\n\n \n规费\n\n\n\n元\n \n18.976\n\n\n33.5%\n\n6.36\n41.531\n33.5%\n\n13.91\n\n \n\n \n\n \n \n \n20.27\n\n\n \n利润\n\n\n\n元\n \n68.935\n\n\n7.42%\n\n5.12\n359.852\n7.42%\n\n26.7\n\n \n\n \n\n \n \n \n31.82\n\n\n \n税金\n\n\n\n元\n \n84.078\n\n\n9.0%\n\n7.57\n422.556\n9.0%\n\n38.03\n\n \n\n \n\n \n \n \n45.6\n\n\n \n金额合计\n\n\n\n元\n \n91.65\n\n\n\n\n\n460.58\n\n\n\n\n \n\n\n\n\n552.23\n\n\n\n\n \n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n　　编制:\n\n\n\n\n\n\n\n\n第 18 页\n\n\n\n\n\n\n\n\n\n　　　　复核: \n\n\n\n\n\n\n\n\n表A.0.3-2 分项工程预算表\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n \n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n编制范围：漳浦县南浦乡兴巷村蔗里机耕路硬化及挡土墙工程\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n分项编号: -d\n\n\n工程名称: 借土填方\n\n\n\n\n\n\n\n单位:m3\n\n\n\n数量:206.73\n\n\n单价:25.22\n\n\n第 3 页共 10 页　　21-2表\n\n\n\n\n\n \n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n代\n\n号\n工程项目\n\n\n\n\n\n填方路基\n\n\n\n\n\n自卸汽车运土、石方\n\n\n\n\n \n\n\n\n\n \n\n\n\n\n\n工程细目\n\n\n\n\n\n三、四级公路填方路基，自身质量10t以内振动压路机碾压土方\n\n\n\n\n\n装载质量15t以内自卸汽车运土10km\n\n\n\n\n \n\n\n\n\n \n\n\n\n\n\n定额单位\n\n\n\n\n\n1000m3压实方\n\n\n\n\n\n1000m3天然密实\n\n\n\n\n \n\n\n\n\n合计\n\n\n\n\n\n工程数量\n\n\n\n\n\n0.21\n\n\n\n\n\n0.22\n\n\n\n\n \n\n\n\n\n \n\n\n\n\n\n定额表号\n\n\n\n\n\n1～1～18～11\n\n\n\n\n\n1～1～11～9改\n\n\n\n\n \n\n\n\n\n \n\n\n\n\n\n工料机名称\n\n\n\n单位\n单价\n(元)\n定额\n\n\n数量\n\n金额\n(元)\n定额\n数量\n\n金额\n(元)\n\n定额\n\n数量\n\n金额\n(元)\n定额\n数量\n金额\n(元)\n\n\n1001001\n人工\n\n\n\n工日\n112\n2.1\n\n\n0.43\n\n48.69\n \n \n\n \n\n \n\n \n\n \n \n0.43\n48.69\n\n\n8001058\n功率120kW以内平地机\n\n\n\n台班\n1265.06\n1.47\n\n\n0.3\n\n384.95\n \n \n\n \n\n \n\n \n\n \n \n0.3\n384.95\n\n\n8001088\n机械自身质量10t以内振动压路机\n\n\n\n台班\n960.11\n1.79\n\n\n0.37\n\n355.75\n \n \n\n \n\n \n\n \n\n \n \n0.37\n355.75\n\n\n8007017\n装载质量15t以内自卸汽车\n\n\n\n台班\n986.35\n \n\n\n \n\n \n15.45\n3.35\n\n3306.89\n\n \n\n \n\n \n \n3.35\n3306.89\n\n\n9999001\n定额基价\n\n\n\n元\n1\n3588.22\n\n\n0.21\n\n742.76\n14318.75\n0.22\n\n3107.17\n\n \n\n \n\n \n \n17906.97\n3849.93\n\n\n \n \n\n\n\n\n\n \n\n\n\n\n\n \n\n\n\n\n \n\n\n\n\n \n\n\n\n\n \n直接费\n\n\n\n元\n \n789.38\n\n\n\n\n\n3306.89\n\n\n\n\n \n\n\n\n\n4096.27\n\n\n\n\n \n措施费\n\nⅠ\n\n元\n \n742.763\n\n\n3.012%\n\n22.37\n3107.169\n2.922%\n\n90.79\n\n \n\n \n\n \n \n \n113.16\n\n\n \n\n\nⅡ\n\n元\n \n742.764\n\n\n0.521%\n\n3.87\n3107.169\n0.154%\n\n4.79\n\n \n\n \n\n \n \n \n8.66\n\n\n \n企业管理费\n\n\n\n元\n \n742.764\n\n\n3.018%\n\n22.42\n3107.169\n1.638%\n\n50.9\n\n \n\n \n\n \n \n \n73.31\n\n\n \n规费\n\n\n\n元\n \n199.845\n\n\n33.5%\n\n66.95\n375.496\n33.5%\n\n125.79\n\n \n\n \n\n \n \n \n192.74\n\n\n \n利润\n\n\n\n元\n \n791.429\n\n\n7.42%\n\n58.72\n3253.639\n7.42%\n\n241.42\n\n \n\n \n\n \n \n \n300.14\n\n\n \n税金\n\n\n\n元\n \n963.711\n\n\n9.0%\n\n86.73\n3820.567\n9.0%\n\n343.85\n\n \n\n \n\n \n \n \n430.58\n\n\n \n金额合计\n\n\n\n元\n \n1050.45\n\n\n\n\n\n4164.42\n\n\n\n\n \n\n\n\n\n5214.87\n\n\n\n\n \n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n　　编制:\n\n\n\n\n\n\n\n\n第 19 页\n\n\n\n\n\n\n\n\n\n　　　　复核: \n\n\n\n\n\n\n\n\n表A.0.3-2 分项工程预算表\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n \n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n编制范围：漳浦县南浦乡兴巷村蔗里机耕路硬化及挡土墙工程\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n分项编号: -c\n\n\n工程名称: C20砼排水沟\n\n\n\n\n\n\n\n单位:m3\n\n\n\n数量:14.76\n\n\n单价:247.22\n\n\n第 4 页共 10 页　　21-2表\n\n\n\n\n\n \n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n代\n\n号\n工程项目\n\n\n\n\n\n混凝土边沟、排水沟、截水沟、急流槽\n\n\n\n\n\n沥青麻絮沉降缝\n\n\n\n\n \n\n\n\n\n \n\n\n\n\n\n工程细目\n\n\n\n\n\n现浇混凝土边沟、排水沟\n\n\n\n\n\n沥青麻絮沉降缝\n\n\n\n\n \n\n\n\n\n \n\n\n\n\n\n定额单位\n\n\n\n\n\n10m3实体\n\n\n\n\n\n10m2\n\n\n\n\n \n\n\n\n\n合计\n\n\n\n\n\n工程数量\n\n\n\n\n\n0.58\n\n\n\n\n\n0.12\n\n\n\n\n \n\n\n\n\n \n\n\n\n\n\n定额表号\n\n\n\n\n\n1～3～4～5改\n\n\n\n\n\n4～11～1～1\n\n\n\n\n \n\n\n\n\n \n\n\n\n\n\n工料机名称\n\n\n\n单位\n单价\n(元)\n定额\n\n\n数量\n\n金额\n(元)\n定额\n数量\n\n金额\n(元)\n\n定额\n\n数量\n\n金额\n(元)\n定额\n数量\n金额\n(元)\n\n\n1001001\n人工\n\n\n\n工日\n112\n12\n\n\n6.91\n\n774.14\n0.2\n0.02\n\n2.64\n\n \n\n \n\n \n \n6.94\n776.79\n\n\n1511032\n普C20-32.5-4(商)\n\n\n\nm3\n308\n10.2\n\n\n5.88\n\n1809.56\n \n \n\n \n\n \n\n \n\n \n \n5.88\n1809.56\n\n\n2003026\n组合钢模板\n\n\n\nt\n5750\n0.026\n\n\n0.01\n\n86.11\n \n \n\n \n\n \n\n \n\n \n \n0.01\n86.11\n\n\n2009028\n铁件\n\n\n\nkg\n4.9\n7.8\n\n\n4.49\n\n22.01\n \n \n\n \n\n \n\n \n\n \n \n4.49\n22.01\n\n\n3001001\n石油沥青\n\n\n\nt\n3973\n0.013\n\n\n0.01\n\n29.75\n0.021\n0.00\n\n9.85\n\n \n\n \n\n \n \n0.01\n39.59\n\n\n3005004\n水\n\n\n\nm3\n3.2\n12\n\n\n6.91\n\n22.12\n \n \n\n \n\n \n\n \n\n \n \n6.91\n22.12\n\n\n7801001\n其他材料费\n\n\n\n元\n1\n15.7\n\n\n9.04\n\n9.04\n53.4\n6.3\n\n6.3\n\n \n\n \n\n \n \n15.34\n15.34\n\n\n9999001\n定额基价\n\n\n\n元\n1\n4479.68\n\n\n0.58\n\n2580.3\n169.78\n0.12\n\n20.03\n\n \n\n \n\n \n \n4649.46\n2600.33\n\n\n \n \n\n\n\n\n\n \n\n\n\n\n\n \n\n\n\n\n \n\n\n\n\n \n\n\n\n\n \n直接费\n\n\n\n元\n \n2752.74\n\n\n\n\n\n18.79\n\n\n\n\n \n\n\n\n\n2771.53\n\n\n\n\n \n措施费\n\nⅠ\n\n元\n \n734.607\n\n\n3.566%\n\n26.2\n2.509\n2.399%\n\n0.06\n\n \n\n \n\n \n \n \n26.26\n\n\n \n\n\nⅡ\n\n元\n \n2580.296\n\n\n2.729%\n\n24.21\n2.509\n1.537%\n\n0.31\n\n \n\n \n\n \n \n \n24.52\n\n\n \n企业管理费\n\n\n\n元\n \n2580.296\n\n\n7.07%\n\n62.72\n20.035\n5.271%\n\n1.06\n\n \n\n \n\n \n \n \n63.77\n\n\n \n规费\n\n\n\n元\n \n774.143\n\n\n33.5%\n\n259.34\n2.642\n33.5%\n\n0.89\n\n \n\n \n\n \n \n \n260.22\n\n\n \n利润\n\n\n\n元\n \n2693.423\n\n\n7.42%\n\n199.85\n21.456\n7.42%\n\n1.59\n\n \n\n \n\n \n \n \n201.44\n\n\n \n税金\n\n\n\n元\n \n3325.056\n\n\n9.0%\n\n299.25\n22.689\n9.0%\n\n2.04\n\n \n\n \n\n \n \n \n301.3\n\n\n \n金额合计\n\n\n\n元\n \n3624.31\n\n\n\n\n\n24.73\n\n\n\n\n \n\n\n\n\n3649.05\n\n\n\n\n \n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n　　编制:\n\n\n\n\n\n\n\n\n第 20 页\n\n\n\n\n\n\n\n\n\n　　　　复核: \n\n\n\n\n\n\n\n\n表A.0.3-2 分项工程预算表\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n \n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n编制范围：漳浦县南浦乡兴巷村蔗里机耕路硬化及挡土墙工程\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n分项编号: -a\n\n\n工程名称: C25砼护肩墙\n\n\n\n\n\n\n\n单位:m3\n\n\n\n数量:61.47\n\n\n单价:1082.58\n\n\n第 5 页共 10 页　　21-2表\n\n\n\n\n\n \n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n代\n\n号\n工程项目\n\n\n\n\n\n现浇混凝土挡土墙\n\n\n\n\n\n基础垫层\n\n\n\n\n夯实填土\n\n\n\n\n机械挖基坑土、石方\n\n\n\n\n\n工程细目\n\n\n\n\n\n现浇混凝土挡土墙\n\n\n\n\n\n基础垫层填碎石\n\n\n\n\n夯土机夯实填土\n\n\n\n\n斗容量1.0m3以内挖掘机挖基坑≤1500m3土方\n\n\n\n\n\n定额单位\n\n\n\n\n\n10m3\n\n\n\n\n\n10m3实体\n\n\n\n\n1000m3压实方\n\n\n\n\n1000m3\n\n\n\n\n\n工程数量\n\n\n\n\n\n6.15\n\n\n\n\n\n5.11\n\n\n\n\n0.13\n\n\n\n\n0.24\n\n\n\n\n\n定额表号\n\n\n\n\n\n1～4～19～2改\n\n\n\n\n\n4～11～5～2\n\n\n\n\n1～1～7～2\n\n\n\n\n4～1～3～3\n\n\n\n\n\n工料机名称\n\n\n\n单位\n单价\n(元)\n定额\n\n\n数量\n\n金额\n(元)\n定额\n数量\n\n金额\n(元)\n\n定额\n\n数量\n\n金额\n(元)\n定额\n数量\n金额\n(元)\n\n\n1001001\n人工\n\n\n\n工日\n112\n13.5\n\n\n82.98\n\n9294.26\n3.5\n17.89\n\n2003.12\n\n48.8\n\n6.2\n\n694.13\n110.2\n26.45\n2962.18\n\n\n1511033\n普C25-32.5-4(商)\n\n\n\nm3\n328\n10.2\n\n\n62.7\n\n20565.4\n \n \n\n \n\n \n\n \n\n \n \n \n \n\n\n2001021\n8～12号铁丝\n\n\n\nkg\n8.22\n2.1\n\n\n12.91\n\n106.11\n \n \n\n \n\n \n\n \n\n \n \n \n \n\n\n2003026\n组合钢模板\n\n\n\nt\n5750\n0.016\n\n\n0.1\n\n565.52\n \n \n\n \n\n \n\n \n\n \n \n \n \n\n\n2009028\n铁件\n\n\n\nkg\n4.9\n50.7\n\n\n311.65\n\n1527.1\n \n \n\n \n\n \n\n \n\n \n \n \n \n\n\n3005004\n水\n\n\n\nm3\n3.2\n10\n\n\n61.47\n\n196.7\n \n \n\n \n\n \n\n \n\n \n \n \n \n\n\n4003001\n原木\n\n\n\nm3\n1183\n0.04\n\n\n0.25\n\n290.88\n \n \n\n \n\n \n\n \n\n \n \n \n \n\n\n5505013\n碎石（4cm）\n\n\n\nm3\n111.1\n \n\n\n \n\n \n12.44\n63.57\n\n7062.45\n\n \n\n \n\n \n \n \n \n\n\n7801001\n其他材料费\n\n\n\n元\n1\n19.9\n\n\n122.33\n\n122.33\n \n \n\n \n\n \n\n \n\n \n \n \n \n\n\n5001014-1\nΦ10cmPVC管\n\n\n\nm\n14.96\n \n\n\n \n\n \n \n \n\n \n\n \n\n \n\n \n \n \n \n\n\n8001035\n斗容量1.0m3履带式单斗挖掘机\n\n\n\n台班\n1112.8\n \n\n\n \n\n \n \n \n\n \n\n \n\n \n\n \n2.66\n0.64\n710.41\n\n\n8001095\n蛙式夯土机(200～620N·m)\n\n\n\n台班\n27.8\n \n\n\n \n\n \n \n \n\n \n\n70.42\n\n8.94\n\n248.62\n \n \n \n\n\n8007017\n装载质量15t以内自卸汽车\n\n\n\n台班\n986.35\n \n\n\n \n\n \n \n \n\n \n\n \n\n \n\n \n \n \n \n\n\n8009026\n提升质量8t以内汽车式起重机\n\n\n\n台班\n748.12\n0.23\n\n\n1.41\n\n1057.7\n \n \n\n \n\n \n\n \n\n \n \n \n \n\n\n8099001\n小型机具使用费\n\n\n\n元\n1\n13.2\n\n\n81.14\n\n81.14\n \n \n\n \n\n \n\n \n\n \n \n \n \n\n\n9999001\n定额基价\n\n\n\n元\n1\n5075.44\n\n\n6.15\n\n31198.73\n1446.92\n5.11\n\n7393.76\n\n7290.61\n\n0.13\n\n925.91\n14510.88\n0.24\n3482.61\n\n\n \n \n\n\n\n\n\n \n\n\n\n\n\n \n\n\n\n\n \n\n\n\n\n \n\n\n\n\n \n直接费\n\n\n\n元\n \n33807.15\n\n\n\n\n\n9065.55\n\n\n\n\n942.76\n\n\n\n\n3672.59\n\n\n\n\n \n措施费\n\nⅠ\n\n元\n \n9909.272\n\n\n3.566%\n\n353.36\n1900.818\n2.399%\n\n45.6\n\n925.907\n\n3.012%\n\n27.89\n3482.613\n2.399%\n83.55\n\n\n \n\n\nⅡ\n\n元\n \n31198.730\n\n\n2.729%\n\n339.62\n1900.818\n1.537%\n\n113.64\n\n925.907\n\n0.521%\n\n4.82\n3482.613\n1.537%\n53.53\n\n\n \n企业管理费\n\n\n\n元\n \n31198.730\n\n\n7.07%\n\n879.84\n7393.761\n5.271%\n\n389.73\n\n925.907\n\n3.018%\n\n27.94\n3482.614\n5.271%\n183.57\n\n\n \n规费\n\n\n\n元\n \n9610.958\n\n\n33.5%\n\n3219.67\n2003.119\n33.5%\n\n671.04\n\n694.131\n\n33.5%\n\n232.53\n3105.179\n33.5%\n1040.23\n\n\n \n利润\n\n\n\n元\n \n32771.550\n\n\n7.42%\n\n2431.65\n7942.722\n7.42%\n\n589.35\n\n986.563\n\n7.42%\n\n73.2\n3803.261\n7.42%\n282.2\n\n\n \n税金\n\n\n\n元\n \n41031.289\n\n\n9.0%\n\n3692.82\n10874.911\n9.0%\n\n978.74\n\n1309.144\n\n9.0%\n\n117.82\n5315.667\n9.0%\n478.41\n\n\n \n金额合计\n\n\n\n元\n \n44724.11\n\n\n\n\n\n11853.65\n\n\n\n\n1426.97\n\n\n\n\n5794.08\n\n\n\n\n \n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n　　编制:\n\n\n\n\n\n\n\n\n第 21 页\n\n\n\n\n\n\n\n\n\n　　　　复核: \n\n\n\n\n\n\n\n\n表A.0.3-2 分项工程预算表\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n \n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n编制范围：漳浦县南浦乡兴巷村蔗里机耕路硬化及挡土墙工程\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n分项编号: -a\n\n\n工程名称: C25砼护肩墙\n\n\n\n\n\n\n\n单位:m3\n\n\n\n数量:61.47\n\n\n单价:1082.58\n\n\n第 6 页共 10 页　　21-2表\n\n\n\n\n\n \n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n代\n\n号\n工程项目\n\n\n\n\n\n自卸汽车运土、石方\n\n\n\n\n\n其他伸缩缝及泄水管\n\n\n\n\n反滤包\n\n\n\n\n \n\n\n\n\n\n工程细目\n\n\n\n\n\n装载质量15t以内自卸汽车运土3km\n\n\n\n\n\n管径φ100mmPVC塑料排水管\n\n\n\n\n反滤包\n\n\n\n\n \n\n\n\n\n\n定额单位\n\n\n\n\n\n1000m3天然密实\n\n\n\n\n\n10m\n\n\n\n\n个\n\n\n\n\n合计\n\n\n\n\n\n工程数量\n\n\n\n\n\n0.24\n\n\n\n\n\n1.5\n\n\n\n\n30\n\n\n\n\n \n\n\n\n\n\n定额表号\n\n\n\n\n\n1～1～11～9改\n\n\n\n\n\n4～11～7～14改\n\n\n\n\n \n\n\n\n\n \n\n\n\n\n\n工料机名称\n\n\n\n单位\n单价\n(元)\n定额\n\n\n数量\n\n金额\n(元)\n定额\n数量\n\n金额\n(元)\n\n定额\n\n数量\n\n金额\n(元)\n定额\n数量\n金额\n(元)\n\n\n1001001\n人工\n\n\n\n工日\n112\n \n\n\n \n\n \n \n \n\n \n\n \n\n \n\n \n \n133.52\n14953.69\n\n\n1511033\n普C25-32.5-4(商)\n\n\n\nm3\n328\n \n\n\n \n\n \n \n \n\n \n\n \n\n \n\n \n \n62.7\n20565.4\n\n\n2001021\n8～12号铁丝\n\n\n\nkg\n8.22\n \n\n\n \n\n \n \n \n\n \n\n \n\n \n\n \n \n12.91\n106.11\n\n\n2003026\n组合钢模板\n\n\n\nt\n5750\n \n\n\n \n\n \n \n \n\n \n\n \n\n \n\n \n \n0.1\n565.52\n\n\n2009028\n铁件\n\n\n\nkg\n4.9\n \n\n\n \n\n \n \n \n\n \n\n \n\n \n\n \n \n311.65\n1527.1\n\n\n3005004\n水\n\n\n\nm3\n3.2\n \n\n\n \n\n \n \n \n\n \n\n \n\n \n\n \n \n61.47\n196.7\n\n\n4003001\n原木\n\n\n\nm3\n1183\n \n\n\n \n\n \n \n \n\n \n\n \n\n \n\n \n \n0.25\n290.88\n\n\n5505013\n碎石（4cm）\n\n\n\nm3\n111.1\n \n\n\n \n\n \n \n \n\n \n\n \n\n \n\n \n \n63.57\n7062.45\n\n\n7801001\n其他材料费\n\n\n\n元\n1\n \n\n\n \n\n \n \n \n\n \n\n \n\n \n\n \n \n122.33\n122.33\n\n\n5001014-1\nΦ10cmPVC管\n\n\n\nm\n14.96\n \n\n\n \n\n \n10.6\n15.9\n\n237.86\n\n \n\n \n\n \n \n15.9\n237.86\n\n\n8001035\n斗容量1.0m3履带式单斗挖掘机\n\n\n\n台班\n1112.8\n \n\n\n \n\n \n \n \n\n \n\n \n\n \n\n \n \n0.64\n710.41\n\n\n8001095\n蛙式夯土机(200～620N·m)\n\n\n\n台班\n27.8\n \n\n\n \n\n \n \n \n\n \n\n \n\n \n\n \n \n8.94\n248.62\n\n\n8007017\n装载质量15t以内自卸汽车\n\n\n\n台班\n986.35\n7.33\n\n\n1.76\n\n1735.19\n \n \n\n \n\n \n\n \n\n \n \n1.76\n1735.19\n\n\n8009026\n提升质量8t以内汽车式起重机\n\n\n\n台班\n748.12\n \n\n\n \n\n \n \n \n\n \n\n \n\n \n\n \n \n1.41\n1057.7\n\n\n8099001\n小型机具使用费\n\n\n\n元\n1\n \n\n\n \n\n \n \n \n\n \n\n \n\n \n\n \n \n81.14\n81.14\n\n\n9999001\n定额基价\n\n\n\n元\n1\n6793.3\n\n\n0.24\n\n1630.39\n114.16\n1.5\n\n171.24\n\n \n\n30\n\n \n \n35231.31\n44802.64\n\n\n \n \n\n\n\n\n\n \n\n\n\n\n\n \n\n\n\n\n \n\n\n\n\n \n\n\n\n\n \n直接费\n\n\n\n元\n \n1735.19\n\n\n\n\n\n237.87\n\n\n\n\n \n\n\n\n\n49461.1\n\n\n\n\n \n措施费\n\nⅠ\n\n元\n \n1630.392\n\n\n2.922%\n\n47.64\n \n2.399%\n\n \n\n \n\n \n\n \n \n \n558.04\n\n\n \n\n\nⅡ\n\n元\n \n1630.392\n\n\n0.154%\n\n2.51\n \n1.537%\n\n2.63\n\n \n\n \n\n \n \n \n516.75\n\n\n \n企业管理费\n\n\n\n元\n \n1630.392\n\n\n1.638%\n\n26.71\n171.240\n5.271%\n\n9.03\n\n \n\n \n\n \n \n \n1516.81\n\n\n \n规费\n\n\n\n元\n \n197.030\n\n\n33.5%\n\n66\n \n33.5%\n\n \n\n \n\n \n\n \n \n \n5229.49\n\n\n \n利润\n\n\n\n元\n \n1707.251\n\n\n7.42%\n\n126.68\n182.898\n7.42%\n\n13.57\n\n \n\n7.42%\n\n \n \n \n3516.65\n\n\n \n税金\n\n\n\n元\n \n2004.733\n\n\n9.0%\n\n180.43\n263.100\n9.0%\n\n23.68\n\n \n\n9.0%\n\n \n \n \n5471.9\n\n\n \n金额合计\n\n\n\n元\n \n2185.15\n\n\n\n\n\n286.78\n\n\n\n\n \n\n\n\n\n66270.75\n\n\n\n\n \n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n　　编制:\n\n\n\n\n\n\n\n\n第 22 页\n\n\n\n\n\n\n\n\n\n　　　　复核: \n\n\n\n\n\n\n\n\n表A.0.3-2 分项工程预算表\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n \n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n编制范围：漳浦县南浦乡兴巷村蔗里机耕路硬化及挡土墙工程\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n分项编号: -a\n\n\n工程名称: 厚150mm\n\n\n\n\n\n\n\n单位:m2\n\n\n\n数量:1208.22\n\n\n单价:25.78\n\n\n第 7 页共 10 页　　21-2表\n\n\n\n\n\n \n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n代\n\n号\n工程项目\n\n\n\n\n\n路面垫层\n\n\n\n\n\n \n\n\n\n\n \n\n\n\n\n \n\n\n\n\n\n工程细目\n\n\n\n\n\n路面垫层机械铺碎石(压实厚度15cm)\n\n\n\n\n\n \n\n\n\n\n \n\n\n\n\n \n\n\n\n\n\n定额单位\n\n\n\n\n\n1000m2\n\n\n\n\n\n \n\n\n\n\n \n\n\n\n\n合计\n\n\n\n\n\n工程数量\n\n\n\n\n\n1.21\n\n\n\n\n\n \n\n\n\n\n \n\n\n\n\n \n\n\n\n\n\n定额表号\n\n\n\n\n\n2～1～1～15改\n\n\n\n\n\n \n\n\n\n\n \n\n\n\n\n \n\n\n\n\n\n工料机名称\n\n\n\n单位\n单价\n(元)\n定额\n\n\n数量\n\n金额\n(元)\n定额\n数量\n\n金额\n(元)\n\n定额\n\n数量\n\n金额\n(元)\n定额\n数量\n金额\n(元)\n\n\n1001001\n人工\n\n\n\n工日\n112\n0.5\n\n\n0.6\n\n67.65\n \n \n\n \n\n \n\n \n\n \n \n0.6\n67.65\n\n\n5505016\n碎石\n\n\n\nm3\n111.1\n186.66\n\n\n225.49\n\n25051.41\n \n \n\n \n\n \n\n \n\n \n \n225.49\n25051.41\n\n\n8001058\n功率120kW以内平地机\n\n\n\n台班\n1265.06\n0.27\n\n\n0.33\n\n412.61\n \n \n\n \n\n \n\n \n\n \n \n0.33\n412.61\n\n\n8001081\n机械自身质量12～15t光轮压路机\n\n\n\n台班\n623.21\n0.23\n\n\n0.28\n\n173.15\n \n \n\n \n\n \n\n \n\n \n \n0.28\n173.15\n\n\n8001083\n机械自身质量18～21t光轮压路机\n\n\n\n台班\n803.64\n0.44\n\n\n0.53\n\n427.15\n \n \n\n \n\n \n\n \n\n \n \n0.53\n427.15\n\n\n8007043\n容量10000L以内洒水汽车\n\n\n\n台班\n1152.43\n0.17\n\n\n0.2\n\n236.66\n \n \n\n \n\n \n\n \n\n \n \n0.21\n236.66\n\n\n9999001\n定额基价\n\n\n\n元\n1\n15164.01\n\n\n1.21\n\n18318.12\n \n \n\n \n\n \n\n \n\n \n \n15164.01\n18318.12\n\n\n \n \n\n\n\n\n\n \n\n\n\n\n\n \n\n\n\n\n \n\n\n\n\n \n\n\n\n\n \n直接费\n\n\n\n元\n \n26368.65\n\n\n\n\n\n \n\n\n\n\n \n\n\n\n\n26368.65\n\n\n\n\n \n措施费\n\nⅠ\n\n元\n \n1242.126\n\n\n2.978%\n\n36.99\n \n \n\n \n\n \n\n \n\n \n \n \n36.99\n\n\n \n\n\nⅡ\n\n元\n \n18318.124\n\n\n0.818%\n\n149.84\n \n \n\n \n\n \n\n \n\n \n \n \n149.84\n\n\n \n企业管理费\n\n\n\n元\n \n18318.124\n\n\n2.831%\n\n518.59\n \n \n\n \n\n \n\n \n\n \n \n \n518.59\n\n\n \n规费\n\n\n\n元\n \n254.355\n\n\n33.5%\n\n85.21\n \n \n\n \n\n \n\n \n\n \n \n \n85.21\n\n\n \n利润\n\n\n\n元\n \n19023.544\n\n\n7.42%\n\n1411.55\n \n \n\n \n\n \n\n \n\n \n \n \n1411.55\n\n\n \n税金\n\n\n\n元\n \n28570.822\n\n\n9.0%\n\n2571.37\n \n \n\n \n\n \n\n \n\n \n \n \n2571.37\n\n\n \n金额合计\n\n\n\n元\n \n31142.19\n\n\n\n\n\n \n\n\n\n\n \n\n\n\n\n31142.19\n\n\n\n\n \n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n　　编制:\n\n\n\n\n\n\n\n\n第 23 页\n\n\n\n\n\n\n\n\n\n　　　　复核: \n\n\n\n\n\n\n\n\n表A.0.3-2 分项工程预算表\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n \n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n编制范围：漳浦县南浦乡兴巷村蔗里机耕路硬化及挡土墙工程\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n分项编号: -a\n\n\n工程名称: 厚180mm（混凝土弯拉强度4.0MPa）\n\n\n\n\n\n\n\n单位:m2\n\n\n\n数量:1001.55\n\n\n单价:109.1\n\n\n第 8 页共 10 页　　21-2表\n\n\n\n\n\n \n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n代\n\n号\n工程项目\n\n\n\n\n\n普通混凝土\n\n\n\n\n\n \n\n\n\n\n \n\n\n\n\n \n\n\n\n\n\n工程细目\n\n\n\n\n\n人工铺筑混凝土路面厚度18cm\n\n\n\n\n\n \n\n\n\n\n \n\n\n\n\n \n\n\n\n\n\n定额单位\n\n\n\n\n\n1000m2路面\n\n\n\n\n\n \n\n\n\n\n \n\n\n\n\n合计\n\n\n\n\n\n工程数量\n\n\n\n\n\n1\n\n\n\n\n\n \n\n\n\n\n \n\n\n\n\n \n\n\n\n\n\n定额表号\n\n\n\n\n\n2～2～17～1改\n\n\n\n\n\n \n\n\n\n\n \n\n\n\n\n \n\n\n\n\n\n工料机名称\n\n\n\n单位\n单价\n(元)\n定额\n\n\n数量\n\n金额\n(元)\n定额\n数量\n\n金额\n(元)\n\n定额\n\n数量\n\n金额\n(元)\n定额\n数量\n金额\n(元)\n\n\n1001001\n人工\n\n\n\n工日\n112\n159.6\n\n\n159.92\n\n17910.95\n \n \n\n \n\n \n\n \n\n \n \n159.92\n17910.95\n\n\n1511034\n普C30-32.5-4(商)\n\n\n\nm3\n348\n183.6\n\n\n183.97\n\n64020.59\n \n \n\n \n\n \n\n \n\n \n \n183.97\n64020.59\n\n\n2001001\nHPB300钢筋\n\n\n\nt\n3699\n0.004\n\n\n0.00\n\n14.83\n \n \n\n \n\n \n\n \n\n \n \n0.00\n14.83\n\n\n2003004\n型钢\n\n\n\nt\n3876\n0.048\n\n\n0.05\n\n186.42\n \n \n\n \n\n \n\n \n\n \n \n0.05\n186.42\n\n\n3001001\n石油沥青\n\n\n\nt\n3973\n0.091\n\n\n0.09\n\n362.27\n \n \n\n \n\n \n\n \n\n \n \n0.09\n362.27\n\n\n3005001\n煤\n\n\n\nt\n938\n0.018\n\n\n0.02\n\n16.92\n \n \n\n \n\n \n\n \n\n \n \n0.02\n16.92\n\n\n3005004\n水\n\n\n\nm3\n3.2\n27\n\n\n27.05\n\n86.57\n \n \n\n \n\n \n\n \n\n \n \n27.05\n86.57\n\n\n4003002\n锯材\n\n\n\nm3\n1303\n0.07\n\n\n0.07\n\n91.39\n \n \n\n \n\n \n\n \n\n \n \n0.07\n91.39\n\n\n7801001\n其他材料费\n\n\n\n元\n1\n257.4\n\n\n257.92\n\n257.91\n \n \n\n \n\n \n\n \n\n \n \n257.91\n257.91\n\n\n8003079\n混凝土电动真空吸水机组\n\n\n\n台班\n145.67\n2.47\n\n\n2.48\n\n360.52\n \n \n\n \n\n \n\n \n\n \n \n2.47\n360.52\n\n\n8003085\n电动混凝土切缝机(含锯片摊销费用)\n\n\n\n台班\n213.72\n2.486\n\n\n2.49\n\n532.37\n \n \n\n \n\n \n\n \n\n \n \n2.49\n532.37\n\n\n8007043\n容量10000L以内洒水汽车\n\n\n\n台班\n1152.43\n1.12\n\n\n1.12\n\n1293.3\n \n \n\n \n\n \n\n \n\n \n \n1.12\n1293.3\n\n\n8099001\n小型机具使用费\n\n\n\n元\n1\n226.1\n\n\n226.55\n\n226.55\n \n \n\n \n\n \n\n \n\n \n \n226.55\n226.55\n\n\n9999001\n定额基价\n\n\n\n元\n1\n77578.35\n\n\n1\n\n77733.51\n \n \n\n \n\n \n\n \n\n \n \n77578.35\n77733.51\n\n\n \n \n\n\n\n\n\n \n\n\n\n\n\n \n\n\n\n\n \n\n\n\n\n \n\n\n\n\n \n直接费\n\n\n\n元\n \n85360.59\n\n\n\n\n\n \n\n\n\n\n \n\n\n\n\n85360.59\n\n\n\n\n \n措施费\n\nⅠ\n\n元\n \n19337.789\n\n\n3.566%\n\n689.58\n \n \n\n \n\n \n\n \n\n \n \n \n689.58\n\n\n \n\n\nⅡ\n\n元\n \n77733.507\n\n\n2.729%\n\n556.17\n \n \n\n \n\n \n\n \n\n \n \n \n556.17\n\n\n \n企业管理费\n\n\n\n元\n \n77733.507\n\n\n7.07%\n\n1440.86\n \n \n\n \n\n \n\n \n\n \n \n \n1440.86\n\n\n \n规费\n\n\n\n元\n \n18592.821\n\n\n33.5%\n\n6228.6\n \n \n\n \n\n \n\n \n\n \n \n \n6228.6\n\n\n \n利润\n\n\n\n元\n \n80420.121\n\n\n7.42%\n\n5967.17\n \n \n\n \n\n \n\n \n\n \n \n \n5967.17\n\n\n \n税金\n\n\n\n元\n \n100242.967\n\n\n9.0%\n\n9021.87\n \n \n\n \n\n \n\n \n\n \n \n \n9021.87\n\n\n \n金额合计\n\n\n\n元\n \n109264.84\n\n\n\n\n\n \n\n\n\n\n \n\n\n\n\n109264.84\n\n\n\n\n \n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n　　编制:\n\n\n\n\n\n\n\n\n第 24 页\n\n\n\n\n\n\n\n\n\n　　　　复核: \n\n\n\n\n\n\n\n\n表A.0.3-2 分项工程预算表\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n \n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n编制范围：漳浦县南浦乡兴巷村蔗里机耕路硬化及挡土墙工程\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n分项编号: -a\n\n\n工程名称: 光圆钢筋（HPB300）\n\n\n\n\n\n\n\n单位:kg\n\n\n\n数量:319.2\n\n\n单价:6.16\n\n\n第 9 页共 10 页　　21-2表\n\n\n\n\n\n \n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n代\n\n号\n工程项目\n\n\n\n\n\n拉杆、传力杆及钢筋\n\n\n\n\n\n \n\n\n\n\n \n\n\n\n\n \n\n\n\n\n\n工程细目\n\n\n\n\n\n人工及轨道式摊铺机铺筑路面拉杆及传力杆\n\n\n\n\n\n \n\n\n\n\n \n\n\n\n\n \n\n\n\n\n\n定额单位\n\n\n\n\n\n1t\n\n\n\n\n\n \n\n\n\n\n \n\n\n\n\n合计\n\n\n\n\n\n工程数量\n\n\n\n\n\n0.32\n\n\n\n\n\n \n\n\n\n\n \n\n\n\n\n \n\n\n\n\n\n定额表号\n\n\n\n\n\n2～2～17～13\n\n\n\n\n\n \n\n\n\n\n \n\n\n\n\n \n\n\n\n\n\n工料机名称\n\n\n\n单位\n单价\n(元)\n定额\n\n\n数量\n\n金额\n(元)\n定额\n数量\n\n金额\n(元)\n\n定额\n\n数量\n\n金额\n(元)\n定额\n数量\n金额\n(元)\n\n\n1001001\n人工\n\n\n\n工日\n112\n6.6\n\n\n2.1\n\n235.8\n \n \n\n \n\n \n\n \n\n \n \n2.11\n235.8\n\n\n2001001\nHPB300钢筋\n\n\n\nt\n3699\n0.601\n\n\n0.19\n\n709.17\n \n \n\n \n\n \n\n \n\n \n \n0.19\n709.17\n\n\n2001002\nHRB400钢筋\n\n\n\nt\n3451\n0.537\n\n\n0.17\n\n591.17\n \n \n\n \n\n \n\n \n\n \n \n0.17\n591.17\n\n\n2001022\n20～22号铁丝\n\n\n\nkg\n10.29\n0.7\n\n\n0.22\n\n2.3\n \n \n\n \n\n \n\n \n\n \n \n0.22\n2.3\n\n\n2009011\n电焊条\n\n\n\nkg\n6.73\n0.6\n\n\n0.19\n\n1.29\n \n \n\n \n\n \n\n \n\n \n \n0.19\n1.29\n\n\n3001001\n石油沥青\n\n\n\nt\n3973\n0.007\n\n\n0.00\n\n8.87\n \n \n\n \n\n \n\n \n\n \n \n0.00\n8.87\n\n\n7801001\n其他材料费\n\n\n\n元\n1\n14.9\n\n\n4.75\n\n4.75\n \n \n\n \n\n \n\n \n\n \n \n4.75\n4.75\n\n\n8015028\n容量32kV·A以内交流电弧焊机\n\n\n\n台班\n179.67\n0.09\n\n\n0.03\n\n5.16\n \n \n\n \n\n \n\n \n\n \n \n0.03\n5.16\n\n\n8099001\n小型机具使用费\n\n\n\n元\n1\n11\n\n\n3.51\n\n3.51\n \n \n\n \n\n \n\n \n\n \n \n3.51\n3.51\n\n\n9999001\n定额基价\n\n\n\n元\n1\n4529.86\n\n\n0.32\n\n1445.03\n \n \n\n \n\n \n\n \n\n \n \n4529.86\n1445.03\n\n\n \n \n\n\n\n\n\n \n\n\n\n\n\n \n\n\n\n\n \n\n\n\n\n \n\n\n\n\n \n直接费\n\n\n\n元\n \n1562.02\n\n\n\n\n\n \n\n\n\n\n \n\n\n\n\n1562.02\n\n\n\n\n \n措施费\n\nⅠ\n\n元\n \n232.561\n\n\n0.351%\n\n0.82\n \n \n\n \n\n \n\n \n\n \n \n \n0.82\n\n\n \n\n\nⅡ\n\n元\n \n1445.025\n\n\n0.564%\n\n8.15\n \n \n\n \n\n \n\n \n\n \n \n \n8.15\n\n\n \n企业管理费\n\n\n\n元\n \n1445.025\n\n\n2.895%\n\n41.83\n \n \n\n \n\n \n\n \n\n \n \n \n41.83\n\n\n \n规费\n\n\n\n元\n \n239.021\n\n\n33.5%\n\n80.07\n \n \n\n \n\n \n\n \n\n \n \n \n80.07\n\n\n \n利润\n\n\n\n元\n \n1495.822\n\n\n7.42%\n\n110.99\n \n \n\n \n\n \n\n \n\n \n \n \n110.99\n\n\n \n税金\n\n\n\n元\n \n1803.878\n\n\n9.0%\n\n162.35\n \n \n\n \n\n \n\n \n\n \n \n \n162.35\n\n\n \n金额合计\n\n\n\n元\n \n1966.23\n\n\n\n\n\n \n\n\n\n\n \n\n\n\n\n1966.23\n\n\n\n\n \n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n　　编制:\n\n\n\n\n\n\n\n\n第 25 页\n\n\n\n\n\n\n\n\n\n　　　　复核: \n\n\n\n\n\n\n\n\n表A.0.3-2 分项工程预算表\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n \n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n编制范围：漳浦县南浦乡兴巷村蔗里机耕路硬化及挡土墙工程\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n分项编号: 313-1\n\n\n工程名称: 路肩培土\n\n\n\n\n\n\n\n单位:m3\n\n\n\n数量:122.09\n\n\n单价:42.23\n\n\n第 10 页共 10 页　　21-2表\n\n\n\n\n\n \n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n代\n\n号\n工程项目\n\n\n\n\n\n挖路槽、培路肩、修筑泄水槽\n\n\n\n\n\n \n\n\n\n\n \n\n\n\n\n \n\n\n\n\n\n工程细目\n\n\n\n\n\n培路肩\n\n\n\n\n\n \n\n\n\n\n \n\n\n\n\n \n\n\n\n\n\n定额单位\n\n\n\n\n\n100m3\n\n\n\n\n\n \n\n\n\n\n \n\n\n\n\n合计\n\n\n\n\n\n工程数量\n\n\n\n\n\n1.22\n\n\n\n\n\n \n\n\n\n\n \n\n\n\n\n \n\n\n\n\n\n定额表号\n\n\n\n\n\n2～3～2～5\n\n\n\n\n\n \n\n\n\n\n \n\n\n\n\n \n\n\n\n\n\n工料机名称\n\n\n\n单位\n单价\n(元)\n定额\n\n\n数量\n\n金额\n(元)\n定额\n数量\n\n金额\n(元)\n\n定额\n\n数量\n\n金额\n(元)\n定额\n数量\n金额\n(元)\n\n\n1001001\n人工\n\n\n\n工日\n112\n20.5\n\n\n25.03\n\n2803.42\n \n \n\n \n\n \n\n \n\n \n \n25.03\n2803.42\n\n\n8001085\n机械自身质量0.6t手扶式振动碾\n\n\n\n台班\n172.76\n2.1\n\n\n2.56\n\n442.97\n \n \n\n \n\n \n\n \n\n \n \n2.56\n442.97\n\n\n9999001\n定额基价\n\n\n\n元\n1\n2524.42\n\n\n1.22\n\n3082.32\n \n \n\n \n\n \n\n \n\n \n \n2524.42\n3082.32\n\n\n \n \n\n\n\n\n\n \n\n\n\n\n\n \n\n\n\n\n \n\n\n\n\n \n\n\n\n\n \n直接费\n\n\n\n元\n \n3246.39\n\n\n\n\n\n \n\n\n\n\n \n\n\n\n\n3246.39\n\n\n\n\n \n措施费\n\nⅠ\n\n元\n \n3082.317\n\n\n2.978%\n\n91.79\n \n \n\n \n\n \n\n \n\n \n \n \n91.79\n\n\n \n\n\nⅡ\n\n元\n \n3082.317\n\n\n0.818%\n\n25.21\n \n \n\n \n\n \n\n \n\n \n \n \n25.21\n\n\n \n企业管理费\n\n\n\n元\n \n3082.317\n\n\n2.831%\n\n87.26\n \n \n\n \n\n \n\n \n\n \n \n \n87.26\n\n\n \n规费\n\n\n\n元\n \n3090.594\n\n\n33.5%\n\n1035.35\n \n \n\n \n\n \n\n \n\n \n \n \n1035.35\n\n\n \n利润\n\n\n\n元\n \n3286.577\n\n\n7.42%\n\n243.86\n \n \n\n \n\n \n\n \n\n \n \n \n243.86\n\n\n \n税金\n\n\n\n元\n \n4729.867\n\n\n9.0%\n\n425.69\n \n \n\n \n\n \n\n \n\n \n \n \n425.69\n\n\n \n金额合计\n\n\n\n元\n \n5155.56\n\n\n\n\n\n \n\n\n\n\n \n\n\n\n\n5155.56\n\n\n\n\n \n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n　　编制:\n\n\n\n\n\n\n\n\n第 26 页\n\n\n\n\n\n\n\n\n\n　　　　复核: \n\n\n\n\n\n\n\n\n\n \n表A.0.3-6 施工机械台班单价计算表\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n \n\n \n建筑项目名称: 漳浦县南浦乡兴巷村蔗里机耕路硬化及挡土墙工程\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n \n\n \n编制范围: 漳浦县南浦乡兴巷村蔗里机耕路硬化及挡土墙工程\n\n\n\n\n\n\n\n\n\n\n\n\n\n \n\n\n\n第 1 页共 1 页　　24表\n\n\n\n\n\n \n\n \n序\n号\n代号\n机械规格名称\n台班单\n价(元)\n不变费用(元)\n\n可变费用(元)\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n \n\n \n\n\n\n\n调整系数：\n\n机械工\n\n重油\n\n汽油\n\n柴油\n\n煤\n\n电\n\n水\n\n木柴\n\n车船税\n合计\n \n\n \n\n\n\n\n1.0\n\n112.00元/工日\n\n4.16元/kg\n\n9.92元/kg\n\n8.20元/kg\n\n938.00元/t\n\n0.73元/kw.h\n\n3.20元/m3\n\n0.46元/kg\n\n\n\n \n\n \n\n\n\n\n定额\n调整值\n定额\n费用\n定额\n费用\n定额\n费用\n定额\n费用\n定额\n费用\n定额\n费用\n定额\n费用\n定额\n费用\n\n\n \n\n \n1\n8001006\n功率135kW以内履带式推土机\n1686.55\n658.460\n658.46\n2.000\n224.00\n \n \n \n \n98.060\n804.09\n \n \n \n \n \n \n \n \n \n1028.09\n \n\n \n2\n8001027\n斗容量1.0m3履带式单斗挖掘机\n1263.38\n425.120\n425.12\n2.000\n224.00\n \n \n \n \n74.910\n614.26\n \n \n \n \n \n \n \n \n \n838.26\n \n\n \n3\n8001035\n斗容量1.0m3履带式单斗挖掘机\n1112.80\n358.340\n358.34\n2.000\n224.00\n \n \n \n \n64.690\n530.46\n \n \n \n \n \n \n \n \n \n754.46\n \n\n \n4\n8001058\n功率120kW以内平地机\n1265.06\n365.130\n365.13\n2.000\n224.00\n \n \n \n \n82.130\n673.47\n \n \n \n \n \n \n \n \n2.46\n897.47\n \n\n \n5\n8001081\n机械自身质量12～15t光轮压路机\n623.21\n183.210\n183.21\n1.000\n112.00\n \n \n \n \n40.000\n328.00\n \n \n \n \n \n \n \n \n \n440.00\n \n\n \n6\n8001083\n机械自身质量18～21t光轮压路机\n803.64\n206.200\n206.20\n1.000\n112.00\n \n \n \n \n59.200\n485.44\n \n \n \n \n \n \n \n \n \n597.44\n \n\n \n7\n8001085\n机械自身质量0.6t手扶式振动碾\n172.76\n34.520\n34.52\n1.000\n112.00\n \n \n \n \n3.200\n26.24\n \n \n \n \n \n \n \n \n \n138.24\n \n\n \n8\n8001088\n机械自身质量10t以内振动压路机\n960.11\n250.670\n250.67\n2.000\n224.00\n \n \n \n \n59.200\n485.44\n \n \n \n \n \n \n \n \n \n709.44\n \n\n \n9\n8001095\n蛙式夯土机(200～620N·m)\n27.80\n15.140\n15.14\n \n \n \n \n \n \n \n \n \n \n17.340\n12.66\n \n \n \n \n \n12.66\n \n\n \n10\n8003079\n混凝土电动真空吸水机组\n145.67\n21.570\n21.57\n1.000\n112.00\n \n \n \n \n \n \n \n \n16.580\n12.10\n \n \n \n \n \n124.10\n \n\n \n11\n\n

投标 / 标书制作要点（原创）

本机耕路硬化及挡土墙工程涉及「中标结果公示」，投标方需重点关注：① 营业执照经营范围须含中标结果公示或对应服务类目；② 提供同类项目业绩证明；③ 报价方案与售后响应须明确；④ 紧盯投标截止与开标节点，建议提前完成标书制作与盖章。当地项目常要求本地化服务能力与快速响应，务必在投标文件中凸显。

标书制作联系冯经理：17551026086